N 
1.73
+1.76%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.37bn
FY2017FY2025
Net income
CN¥459.2m
FY2017FY2025
Free cash flow
CN¥333.6m
FY2017FY2025
Shareholders' equity
CN¥2.89bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.37bn | CN¥2.04bn | CN¥1.81bn | CN¥1.80bn | CN¥1.59bn | CN¥1.28bn | CN¥1.12bn | CN¥993.6m | CN¥851.8m |
| Gross profit | CN¥1.05bn | CN¥968.6m | CN¥865.1m | CN¥776.5m | CN¥688.8m | CN¥490.4m | CN¥376.2m | CN¥317.1m | CN¥273.0m |
| Research and development | CN¥29.6m | CN¥38.3m | CN¥52.4m | CN¥57.8m | CN¥68.4m | CN¥46.8m | CN¥30.1m | CN¥29.3m | CN¥30.8m |
| Operating income | CN¥716.9m | CN¥656.5m | CN¥664.7m | CN¥696.2m | CN¥519.6m | CN¥240.6m | CN¥274.5m | CN¥241.7m | CN¥229.3m |
| Net income | CN¥459.2m | CN¥465.6m | CN¥429.5m | CN¥448.8m | CN¥331.0m | CN¥86.5m | CN¥162.1m | CN¥153.7m | CN¥133.7m |
| Diluted earnings per share | 0.70 | 0.72 | 0.66 | 0.68 | 0.48 | 0.13 | 0.32 | 0.23 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.80bn | CN¥8.57bn | CN¥7.79bn | CN¥6.98bn | CN¥6.29bn | CN¥4.78bn | CN¥2.98bn | CN¥2.11bn | CN¥2.28bn |
| Cash and short-term investments | CN¥2.15bn | CN¥2.20bn | CN¥2.08bn | CN¥1.83bn | CN¥1.59bn | CN¥1.70bn | CN¥655.6m | CN¥352.4m | CN¥389.7m |
| Total liabilities | CN¥5.89bn | CN¥5.87bn | CN¥5.39bn | CN¥4.96bn | CN¥4.54bn | CN¥2.70bn | CN¥2.31bn | CN¥1.61bn | CN¥1.69bn |
| Debt | CN¥3.86bn | CN¥3.14bn | CN¥2.76bn | CN¥2.43bn | CN¥2.22bn | CN¥1.21bn | CN¥1.04bn | CN¥580.2m | CN¥646.9m |
| Shareholders' equity | CN¥2.89bn | CN¥2.68bn | CN¥2.40bn | CN¥2.01bn | CN¥1.74bn | CN¥1.86bn | CN¥669.6m | CN¥507.9m | CN¥583.9m |
| Shares outstanding | 655m | 646m | 646m | 656m | 689m | 667m | 500m | 667m | 667m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥978.3m | CN¥702.4m | CN¥857.0m | CN¥928.5m | CN¥840.5m | CN¥669.4m | CN¥443.7m | CN¥399.7m | CN¥400.3m |
| Capital spending | −CN¥644.7m | −CN¥523.3m | −CN¥635.0m | −CN¥643.5m | −CN¥1.28bn | −CN¥475.9m | −CN¥642.5m | −CN¥83.8m | −CN¥148.5m |
| Free cash flow | CN¥333.6m | CN¥179.1m | CN¥222.0m | CN¥285.0m | −CN¥443.2m | CN¥193.6m | −CN¥198.8m | CN¥315.9m | CN¥251.8m |
| Dividends paid | −CN¥266.6m | −CN¥216.1m | −CN¥115.6m | −CN¥94.7m | −CN¥15.4m | −CN¥543,875 | −CN¥4.1m | −CN¥166.5m | −CN¥32.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥559.6m | CN¥559.6m | CN¥648.8m | CN¥648.8m | CN¥538.6m | CN¥538.6m | CN¥537.0m | CN¥625.4m |
| Gross profit | CN¥251.8m | CN¥251.8m | CN¥293.9m | CN¥293.9m | CN¥231.8m | CN¥231.8m | CN¥228.9m | CN¥266.6m |
| Operating income | CN¥177.3m | CN¥177.3m | CN¥213.0m | CN¥213.0m | CN¥159.1m | CN¥159.1m | −CN¥201.6m | −CN¥234.7m |
| Net income | CN¥121.9m | CN¥121.9m | CN¥117.0m | CN¥117.0m | CN¥118.7m | CN¥118.7m | CN¥94.1m | CN¥109.6m |
| Diluted earnings per share | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.15 | 0.17 |
| Cash from operations | — | — | CN¥725.0m | CN¥725.0m | −CN¥236.0m | −CN¥236.0m | CN¥700.0m | CN¥700.0m |
| Capital spending | — | — | −CN¥114.0m | −CN¥114.0m | −CN¥115.0m | −CN¥115.0m | −CN¥72.0m | −CN¥72.0m |
| Free cash flow | — | — | CN¥611.0m | CN¥611.0m | −CN¥351.0m | −CN¥351.0m | CN¥628.0m | CN¥628.0m |
| Total assets | CN¥8.05bn | CN¥8.05bn | CN¥8.80bn | CN¥8.80bn | CN¥8.58bn | CN¥8.58bn | CN¥7.36bn | CN¥8.57bn |
| Cash and short-term investments | CN¥1.35bn | CN¥1.35bn | CN¥2.11bn | CN¥2.12bn | CN¥1.90bn | CN¥1.90bn | CN¥1.89bn | CN¥2.20bn |
| Debt | CN¥815.4m | CN¥815.4m | CN¥3.83bn | CN¥817.0m | CN¥3.69bn | CN¥813.0m | CN¥3.14bn | CN¥744.2m |
| Shareholders' equity | CN¥2.95bn | CN¥2.95bn | CN¥2.89bn | CN¥2.89bn | CN¥2.66bn | CN¥2.66bn | CN¥2.31bn | CN¥2.68bn |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 44.3% | 47.4% | 47.9% | 43.1% | 43.4% | 38.3% |
| Operating margin | 30.4% | 35.9% | 37.8% | 39.9% | 32.8% | 16.2% |
| Net margin | 19.3% | 22.8% | 23.8% | 24.9% | 20.9% | 6.7% |
| Return on equity | 15.9% | 20.2% | 20.9% | 22.3% | 19.0% | 4.6% |
| Return on assets | 5.2% | 6.3% | 6.4% | 6.4% | 5.3% | 1.8% |
| Free cash flow yield | 125.1% | 111.6% | 116.6% | 121.1% | 155.7% | 86.8% |
| Revenue growth | -0.1% | 13.1% | 16.6% | 13.6% | 23.9% | 14.8% |
| Earnings growth | -15.3% | 8.4% | 11.5% | 35.6% | 282.8% | -46.7% |
| Current ratio | 0.91x | 0.89x | 0.84x | 0.89x | 0.81x | 0.92x |
| Debt to equity | 1.33x | 1.35x | 1.33x | 1.39x | 1.45x | 0.60x |
| Equity ratio | 32.8% | 31.3% | 30.8% | 28.8% | 27.7% | 38.9% |
| Interest coverage | 5.13x | 6.65x | 6.55x | 6.16x | 6.57x | 4.28x |
| R&D as a share of sales | 1.2% | 1.9% | 2.9% | 3.2% | 4.3% | 3.7% |
| Buybacks as a share of market value | -1.4% | -0.0% | 1.4% | 4.9% | -3.4% | -33.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 11.4% | — |
| Operating income | 1.0% | 24.4% | — |
| Net income | 0.8% | 39.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.7% | 45.6% | 44.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 3.1 | 3.0 | 3.5 | 4.5 | 9.7 | 33.9 |
| Price to sales | 0.7 | 0.7 | 0.9 | 1.3 | 2.2 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.388 | 0.366 | 0.165 | 0.141 | 0.027 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.