L 
1,105
+0.09%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥56.57bn
FY2016FY2025
Net income
¥2.08bn
FY2016FY2025
Free cash flow
¥4.29bn
FY2016FY2025
Shareholders' equity
¥13.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥56.57bn | ¥47.66bn | ¥45.12bn | ¥41.11bn | ¥35.89bn | ¥37.16bn | ¥40.37bn | ¥42.84bn | ¥31.11bn | ¥34.95bn |
| Gross profit | ¥9.75bn | ¥5.98bn | ¥5.58bn | ¥5.21bn | ¥4.79bn | ¥4.50bn | ¥5.82bn | ¥4.78bn | ¥4.11bn | ¥3.85bn |
| Research and development | — | ¥20.0m | ¥8.0m | ¥9.8m | ¥18.5m | ¥10.4m | ¥16.1m | ¥1.6m | ¥5.3m | ¥940,000 |
| Operating income | ¥4.03bn | ¥233.0m | ¥481.7m | ¥108.6m | −¥259.7m | −¥400.1m | ¥1.15bn | ¥427.9m | ¥857.8m | ¥1.09bn |
| Net income | ¥2.08bn | −¥479.0m | ¥252.2m | −¥168.6m | −¥39.9m | −¥516.8m | ¥915.6m | ¥89.3m | ¥677.3m | ¥709.9m |
| Diluted earnings per share | 208.01 | -46.61 | 24.03 | -16.49 | -4.15 | -53.88 | 95.49 | 10.88 | 87.61 | 93.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥29.74bn | ¥25.50bn | ¥27.38bn | ¥30.78bn | ¥27.18bn | ¥26.07bn | ¥34.33bn | ¥27.94bn | ¥27.42bn | ¥21.22bn |
| Cash and short-term investments | ¥11.52bn | ¥7.13bn | ¥6.81bn | ¥6.93bn | ¥6.53bn | ¥5.47bn | ¥8.53bn | ¥5.45bn | ¥5.43bn | ¥4.68bn |
| Total liabilities | ¥16.63bn | ¥16.18bn | ¥17.33bn | ¥20.67bn | ¥17.41bn | ¥16.29bn | ¥23.84bn | ¥21.05bn | ¥20.47bn | ¥15.00bn |
| Debt | ¥2.32bn | ¥4.95bn | ¥6.05bn | ¥7.16bn | ¥6.16bn | ¥6.66bn | ¥8.85bn | ¥8.56bn | ¥7.64bn | ¥3.45bn |
| Shareholders' equity | ¥13.05bn | ¥9.29bn | ¥10.02bn | ¥10.08bn | ¥9.74bn | ¥9.76bn | ¥10.47bn | ¥6.86bn | ¥6.94bn | ¥6.22bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.45bn | ¥860.0m | −¥141.1m | −¥642.7m | ¥1.65bn | −¥200.9m | −¥462.5m | ¥183.6m | −¥1.62bn | ¥1.13bn |
| Capital spending | −¥161.0m | −¥156.0m | −¥415.5m | −¥1.01bn | −¥439.5m | −¥476.4m | −¥383.5m | −¥670.2m | −¥1.08bn | −¥579.0m |
| Free cash flow | ¥4.29bn | ¥704.0m | −¥556.6m | −¥1.65bn | ¥1.21bn | −¥677.3m | −¥846.0m | −¥486.5m | −¥2.70bn | ¥554.3m |
| Dividends paid | — | — | −¥153.9m | −¥247.2m | −¥240.1m | −¥238.7m | −¥203.3m | −¥193.1m | −¥189.7m | −¥195.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.96bn | ¥10.69bn | ¥15.07bn | ¥15.62bn | ¥14.14bn | ¥11.74bn | ¥13.14bn | ¥9.87bn |
| Gross profit | ¥1.46bn | ¥1.97bn | ¥2.12bn | ¥3.28bn | ¥2.39bn | ¥1.97bn | ¥1.23bn | ¥883.0m |
| Operating income | ¥140.0m | ¥685.0m | ¥495.0m | ¥1.90bn | ¥965.0m | ¥674.0m | −¥244.0m | −¥634.0m |
| Net income | ¥276.0m | ¥390.0m | −¥225.0m | ¥1.35bn | ¥489.0m | ¥472.0m | ¥15.0m | −¥560.0m |
| Diluted earnings per share | 24.23 | 34.24 | -22.48 | 134.48 | 48.86 | 47.16 | 1.46 | -54.49 |
| Total assets | ¥25.82bn | ¥25.69bn | ¥29.74bn | ¥29.49bn | ¥26.99bn | ¥24.78bn | ¥25.50bn | ¥27.34bn |
| Cash and short-term investments | ¥11.22bn | ¥7.59bn | ¥11.52bn | ¥9.43bn | ¥7.57bn | ¥5.16bn | ¥7.13bn | ¥7.41bn |
| Debt | ¥2.17bn | ¥1.86bn | ¥2.32bn | ¥3.25bn | ¥3.69bn | ¥4.04bn | ¥4.40bn | ¥6.41bn |
| Shareholders' equity | ¥13.74bn | ¥13.20bn | ¥13.05bn | ¥11.56bn | ¥10.23bn | ¥9.71bn | ¥9.29bn | ¥9.47bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 8.8% | 6.7% |
| Operating income | 233.6% | — | 18.9% |
| Net income | — | — | 15.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 13.9% | 13.6% | 12.9% |
| Operating margin | 4.1% | 2.6% | 1.6% | 1.9% |
| Net margin | 1.5% | 0.9% | 0.4% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | -38.1 | 95.9 | -170.9 | -721.4 | -43.3 | 23.1 | 220.3 | 24.6 | 20.4 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.7 | 0.8 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 15.00 | 30.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.