S 
0.05
-4.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥231.4m
FY2017FY2025
Net income
CN¥17.3m
FY2017FY2025
Free cash flow
CN¥5.2m
FY2017FY2025
Shareholders' equity
CN¥401.6m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥231.4m | CN¥212.1m | CN¥224.7m | CN¥230.1m | CN¥270.9m | CN¥219.9m | CN¥190.6m | CN¥132.9m | CN¥84.0m |
| Gross profit | CN¥67.8m | CN¥49.2m | CN¥38.5m | CN¥49.7m | CN¥98.1m | CN¥66.7m | CN¥55.6m | CN¥37.6m | CN¥25.0m |
| Operating income | CN¥26.7m | CN¥7.4m | CN¥17.1m | CN¥34.6m | CN¥62.0m | CN¥32.8m | CN¥38.6m | CN¥28.6m | CN¥17.8m |
| Net income | CN¥17.3m | CN¥2.5m | CN¥8.0m | CN¥28.2m | CN¥46.8m | CN¥28.0m | CN¥30.1m | CN¥20.9m | CN¥14.0m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥573.2m | CN¥470.8m | CN¥481.7m | CN¥454.0m | CN¥418.1m | CN¥240.9m | CN¥184.7m | CN¥170.7m | CN¥102.5m |
| Cash and short-term investments | CN¥183.2m | CN¥155.1m | CN¥192.2m | CN¥93.6m | CN¥273.5m | CN¥164.6m | CN¥117.8m | CN¥65.9m | CN¥68.5m |
| Total liabilities | CN¥162.4m | CN¥134.0m | CN¥145.5m | CN¥155.9m | CN¥152.5m | CN¥140.4m | CN¥112.8m | CN¥162.8m | CN¥76.7m |
| Debt | — | — | CN¥104,510 | CN¥358,076 | CN¥178,181 | CN¥646,764 | CN¥1.1m | CN¥3.1m | CN¥5.2m |
| Shareholders' equity | CN¥401.6m | CN¥329.0m | CN¥329.2m | CN¥293.3m | CN¥264.2m | CN¥99.4m | CN¥71.4m | CN¥7.9m | CN¥25.8m |
| Shares outstanding | 3,840m | 3,840m | 3,218m | 3,200m | 3,201m | 3,200m | 2,572m | 3,840m | 3,840m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥5.3m | −CN¥59.1m | −CN¥16.7m | −CN¥38.8m | −CN¥5.6m | CN¥47.1m | CN¥31.7m | CN¥48.8m | CN¥48.4m |
| Capital spending | −CN¥173,390 | −CN¥509,701 | −CN¥1.3m | −CN¥24.7m | −CN¥1.2m | −CN¥2.4m | −CN¥2.3m | −CN¥17.5m | −CN¥4.8m |
| Free cash flow | CN¥5.2m | −CN¥59.6m | −CN¥18.1m | −CN¥63.5m | −CN¥6.9m | CN¥44.8m | CN¥29.4m | CN¥31.3m | CN¥43.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥108.5m | CN¥115.0m | CN¥116.5m | CN¥111.3m | CN¥65.0m | CN¥100.7m | CN¥58.8m | CN¥108.1m |
| Gross profit | CN¥35.4m | CN¥37.0m | CN¥30.8m | CN¥30.5m | CN¥17.8m | CN¥18.7m | CN¥10.9m | CN¥15.1m |
| Operating income | CN¥5.6m | CN¥17.8m | CN¥9.0m | CN¥5.8m | CN¥3.4m | CN¥1.6m | CN¥934,000 | CN¥8.0m |
| Net income | CN¥4.7m | CN¥6.8m | CN¥10.6m | −CN¥2.0m | −CN¥1.2m | CN¥4.5m | CN¥2.7m | CN¥4.2m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | — | CN¥2.0m | CN¥3.0m | −CN¥37.0m | — | −CN¥21.0m | −CN¥12.0m | CN¥41.0m |
| Capital spending | — | — | — | −CN¥33.0m | — | −CN¥34.0m | −CN¥19.0m | −CN¥1.0m |
| Free cash flow | — | — | — | −CN¥70.0m | — | −CN¥55.0m | −CN¥31.0m | CN¥40.0m |
| Total assets | CN¥576.1m | CN¥573.2m | CN¥555.9m | CN¥470.8m | CN¥549.6m | CN¥473.2m | CN¥552.4m | CN¥481.7m |
| Cash and short-term investments | CN¥175.3m | CN¥183.2m | CN¥191.8m | CN¥155.1m | CN¥181.0m | CN¥133.8m | CN¥156.2m | CN¥185.8m |
| Debt | — | — | — | — | — | — | — | CN¥104,510 |
| Shareholders' equity | CN¥404.5m | CN¥401.6m | CN¥395.1m | CN¥329.0m | CN¥384.0m | CN¥333.9m | CN¥389.8m | CN¥329.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 1.1% | — |
| Operating income | -8.2% | -4.0% | — |
| Net income | -15.0% | -9.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.4% | 22.8% | 26.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 12.9 | 302.1 | 26.9 | 3.3 | 3.5 |
| Price to sales | 1.0 | 3.6 | 0.9 | 0.4 | 0.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.