25.20
—
Close of 9 Nov 2026, in SAR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SAR, from our data supplier.
Revenue
SAR 179.8m
FY2021FY2025
Net income
SAR 32.9m
FY2021FY2025
Free cash flow
−SAR 15.0m
FY2021FY2025
Shareholders' equity
SAR 155.4m
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | SAR 179.8m | SAR 142.7m | SAR 107.4m | SAR 91.4m | SAR 58.8m |
| Gross profit | SAR 73.5m | SAR 59.2m | SAR 42.6m | SAR 30.1m | SAR 20.9m |
| Operating income | SAR 34.7m | SAR 32.7m | SAR 23.4m | SAR 15.7m | SAR 11.5m |
| Net income | SAR 32.9m | SAR 32.2m | SAR 22.5m | SAR 15.5m | SAR 10.9m |
| Diluted earnings per share | 4.67 | 4.67 | 3.19 | 2.20 | 1.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | SAR 184.4m | SAR 151.5m | SAR 87.2m | SAR 68.3m | SAR 52.2m |
| Cash and short-term investments | SAR 2.8m | SAR 27.0m | SAR 8.8m | SAR 3.8m | SAR 512,202 |
| Total liabilities | SAR 29.1m | SAR 20.5m | SAR 14.3m | SAR 30.0m | SAR 23.3m |
| Debt | SAR 7.5m | SAR 6.0m | SAR 4.9m | SAR 4.7m | SAR 5.2m |
| Shareholders' equity | SAR 155.4m | SAR 131.0m | SAR 72.9m | SAR 38.3m | SAR 29.0m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | SAR 22.3m | SAR 21.8m | SAR 19.9m | SAR 19.0m | −SAR 785,453 |
| Capital spending | −SAR 37.3m | −SAR 17.8m | −SAR 10.1m | −SAR 12.4m | −SAR 4.2m |
| Free cash flow | −SAR 15.0m | SAR 4.0m | SAR 9.8m | SAR 6.6m | −SAR 5.0m |
| Dividends paid | −SAR 8.5m | −SAR 5.4m | −SAR 4.9m | −SAR 6.2m | −SAR 1.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SAR 62.5m | SAR 56.0m | SAR 94.1m | SAR 42.8m | SAR 42.8m | SAR 37.2m | SAR 37.2m | SAR 34.2m |
| Gross profit | SAR 29.8m | SAR 26.3m | SAR 36.9m | SAR 18.3m | SAR 18.3m | SAR 14.5m | SAR 14.5m | SAR 15.8m |
| Operating income | SAR 14.2m | SAR 11.5m | SAR 18.0m | SAR 8.3m | SAR 8.3m | SAR 7.5m | SAR 7.5m | SAR 8.9m |
| Net income | SAR 13.2m | SAR 10.7m | SAR 16.4m | SAR 8.3m | SAR 8.3m | SAR 6.8m | SAR 6.8m | SAR 9.3m |
| Diluted earnings per share | 1.87 | 1.51 | 2.33 | 1.17 | 1.17 | 0.98 | 0.98 | 1.35 |
| Cash from operations | SAR 9.0m | −SAR 8.0m | SAR 12.0m | SAR 4.0m | SAR 4.0m | SAR 5.0m | SAR 5.0m | SAR 5.0m |
| Capital spending | −SAR 4.0m | −SAR 3.0m | −SAR 12.0m | −SAR 12.0m | −SAR 12.0m | −SAR 12.0m | −SAR 12.0m | −SAR 1.0m |
| Free cash flow | SAR 5.0m | −SAR 11.0m | SAR 0 | −SAR 8.0m | −SAR 8.0m | −SAR 7.0m | −SAR 7.0m | SAR 4.0m |
| Total assets | SAR 243.0m | SAR 224.5m | SAR 184.4m | SAR 167.9m | SAR 167.9m | SAR 151.5m | SAR 151.5m | SAR 107.2m |
| Cash and short-term investments | — | — | SAR 2.8m | SAR 7.9m | SAR 7.9m | SAR 27.0m | SAR 27.0m | SAR 13.9m |
| Debt | SAR 17.2m | SAR 25.3m | SAR 7.0m | SAR 509,196 | SAR 509,196 | SAR 851,756 | SAR 425,878 | SAR 311,030 |
| Shareholders' equity | SAR 172.5m | SAR 166.0m | SAR 155.4m | SAR 143.0m | SAR 143.0m | SAR 131.0m | SAR 131.0m | SAR 90.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.3% | — | — |
| Operating income | 30.3% | — | — |
| Net income | 28.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.2% | 39.4% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 4.6 | 6.1 |
| Price to sales | 0.8 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 2 Jun 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.475 | 0.60 | 0.275 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.