H 
1,087
+3.62%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥373.11bn
FY2016FY2025
Net income
¥4.72bn
FY2016FY2025
Free cash flow
¥14.06bn
FY2016FY2025
Shareholders' equity
¥55.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥373.11bn | ¥343.33bn | ¥251.87bn | ¥142.79bn | ¥118.56bn | ¥430.28bn | ¥808.51bn | ¥728.55bn | ¥606.02bn | ¥523.71bn |
| Gross profit | ¥117.97bn | ¥110.62bn | ¥82.74bn | ¥28.26bn | ¥16.38bn | ¥69.90bn | ¥144.13bn | ¥133.37bn | ¥114.74bn | ¥105.04bn |
| Research and development | — | — | — | — | — | — | — | ¥176.0m | ¥176.0m | ¥176.0m |
| Operating income | ¥11.63bn | ¥10.85bn | ¥1.64bn | −¥47.93bn | −¥64.06bn | −¥31.13bn | ¥17.54bn | ¥18.08bn | ¥15.91bn | ¥14.27bn |
| Net income | ¥4.72bn | ¥8.72bn | −¥2.62bn | −¥11.50bn | −¥50.05bn | −¥25.04bn | ¥12.25bn | ¥11.07bn | ¥13.26bn | ¥267.0m |
| Diluted earnings per share | 63.00 | 116.66 | -35.18 | -155.62 | -714.52 | -425.57 | 212.67 | 167.50 | 208.55 | 3.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥386.33bn | ¥412.20bn | ¥440.96bn | ¥414.79bn | ¥412.29bn | ¥414.88bn | ¥577.40bn | ¥516.47bn | ¥422.83bn | ¥332.62bn |
| Cash and short-term investments | ¥113.93bn | ¥138.17bn | ¥157.59bn | ¥145.01bn | ¥101.42bn | ¥95.23bn | ¥219.18bn | ¥214.05bn | ¥193.08bn | ¥162.01bn |
| Total liabilities | ¥319.12bn | ¥349.85bn | ¥391.22bn | ¥366.55bn | ¥348.14bn | ¥316.45bn | ¥453.49bn | ¥400.82bn | ¥311.58bn | ¥237.48bn |
| Debt | ¥179.07bn | ¥211.86bn | ¥266.15bn | ¥276.75bn | ¥277.36bn | ¥248.56bn | ¥249.50bn | ¥230.79bn | ¥174.07bn | ¥129.86bn |
| Shareholders' equity | ¥55.84bn | ¥52.25bn | ¥40.75bn | ¥39.59bn | ¥40.78bn | ¥74.13bn | ¥96.77bn | ¥88.66bn | ¥86.03bn | ¥79.67bn |
| Shares outstanding | 75m | 75m | 74m | 74m | 70m | 59m | 58m | 66m | 64m | 79m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥21.22bn | ¥29.25bn | ¥31.07bn | −¥14.91bn | −¥28.40bn | −¥57.72bn | ¥39.34bn | ¥20.40bn | ¥32.37bn | ¥5.15bn |
| Capital spending | −¥7.15bn | −¥8.20bn | −¥6.49bn | −¥8.91bn | −¥16.57bn | −¥66.56bn | −¥75.89bn | −¥45.44bn | −¥24.19bn | −¥13.31bn |
| Free cash flow | ¥14.06bn | ¥21.05bn | ¥24.59bn | −¥23.83bn | −¥44.96bn | −¥124.28bn | −¥36.54bn | −¥25.04bn | ¥8.18bn | −¥8.16bn |
| Dividends paid | −¥747.0m | — | — | — | — | −¥1.90bn | −¥1.67bn | −¥1.71bn | −¥1.36bn | −¥1.43bn |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥86.17bn | ¥91.89bn | ¥101.24bn | ¥106.78bn | ¥85.01bn | ¥87.98bn | ¥93.33bn | ¥105.75bn |
| Gross profit | ¥26.55bn | ¥28.33bn | ¥32.00bn | ¥32.34bn | ¥26.48bn | ¥28.31bn | ¥30.84bn | ¥32.35bn |
| Operating income | −¥1.32bn | ¥1.12bn | ¥5.33bn | ¥5.36bn | −¥456.0m | ¥1.51bn | ¥5.21bn | ¥5.35bn |
| Net income | −¥7.99bn | −¥426.0m | ¥3.43bn | ¥2.94bn | −¥2.02bn | ¥284.0m | ¥3.51bn | ¥4.83bn |
| Diluted earnings per share | -106.87 | -5.70 | 45.84 | 39.20 | -26.91 | 3.79 | 46.91 | 64.64 |
| Cash from operations | — | — | — | ¥19.85bn | — | ¥683.0m | ¥683.0m | — |
| Capital spending | — | — | — | −¥3.51bn | — | −¥1.82bn | −¥1.82bn | — |
| Free cash flow | — | — | — | ¥16.34bn | — | −¥1.14bn | −¥1.14bn | — |
| Total assets | ¥404.06bn | ¥403.88bn | ¥395.22bn | ¥386.33bn | ¥394.51bn | ¥374.96bn | ¥396.43bn | ¥412.20bn |
| Cash and short-term investments | ¥116.90bn | ¥108.89bn | ¥109.56bn | ¥113.93bn | ¥117.78bn | ¥104.39bn | ¥111.89bn | ¥138.17bn |
| Debt | ¥117.36bn | ¥175.71bn | ¥93.82bn | ¥169.28bn | ¥110.27bn | ¥172.20bn | ¥100.82bn | ¥105.19bn |
| Shareholders' equity | ¥54.00bn | ¥60.29bn | ¥60.31bn | ¥55.84bn | ¥49.90bn | ¥55.40bn | ¥56.18bn | ¥52.25bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.7% | -2.8% | -3.6% |
| Operating income | — | — | -5.3% |
| Net income | — | — | -8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.9% | 30.6% | 25.7% | 21.2% |
| Operating margin | 3.1% | -2.1% | -7.2% | -0.7% |
| Net margin | 1.9% | -0.1% | -4.6% | -0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.0 | 12.4 | -51.8 | -13.4 | -2.6 | -3.8 | 14.7 | 23.8 | 19.6 | — |
| Price to sales | 0.3 | 0.3 | 0.5 | 1.1 | 1.1 | 0.2 | 0.2 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Oct 2026.
| FY2026 | FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 20.00 | 10.00 | 33.00 | 29.00 | 29.00 | 22.00 | 22.00 |
- 2-for-1 split · 25 Apr 2014
- 1.5-for-1 split · 26 Oct 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.