S 
12,100
+2.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥98.25bn
FY2017FY2026
Net income
¥5.25bn
FY2017FY2026
Free cash flow
¥11.34bn
FY2017FY2026
Shareholders' equity
¥108.21bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥98.25bn | ¥83.97bn | ¥85.43bn | ¥78.21bn | ¥71.83bn | ¥52.43bn | ¥97.48bn | ¥90.83bn | ¥92.88bn | ¥96.17bn |
| Gross profit | ¥39.27bn | ¥33.67bn | ¥34.02bn | ¥29.61bn | ¥23.01bn | ¥17.14bn | ¥38.45bn | ¥37.05bn | ¥37.87bn | ¥39.09bn |
| Operating income | ¥6.16bn | ¥1.67bn | ¥3.58bn | −¥776.0m | −¥4.00bn | −¥5.48bn | ¥4.61bn | ¥4.57bn | ¥6.47bn | ¥7.55bn |
| Net income | ¥5.25bn | −¥665.0m | ¥3.02bn | ¥5.48bn | −¥1.76bn | −¥11.41bn | ¥2.42bn | ¥2.60bn | ¥3.75bn | ¥3.71bn |
| Diluted earnings per share | 382.35 | -48.39 | 219.48 | 399.16 | -128.34 | -830.66 | 176.19 | 188.92 | 272.90 | 270.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥229.38bn | ¥208.90bn | ¥211.14bn | ¥178.80bn | ¥188.78bn | ¥191.21bn | ¥195.34bn | ¥208.34bn | ¥203.57bn | ¥198.77bn |
| Cash and short-term investments | ¥18.69bn | ¥14.91bn | ¥20.79bn | ¥16.11bn | ¥16.79bn | ¥18.31bn | ¥21.54bn | ¥30.86bn | ¥30.97bn | ¥31.85bn |
| Total liabilities | ¥121.06bn | ¥115.74bn | ¥116.67bn | ¥92.32bn | ¥107.94bn | ¥110.59bn | ¥104.04bn | ¥115.61bn | ¥111.00bn | ¥112.65bn |
| Debt | ¥67.45bn | ¥71.21bn | ¥71.27bn | ¥58.28bn | ¥73.22bn | ¥78.25bn | ¥69.26bn | ¥80.90bn | ¥76.44bn | ¥79.72bn |
| Shareholders' equity | ¥108.21bn | ¥93.06bn | ¥94.37bn | ¥86.39bn | ¥80.03bn | ¥80.18bn | ¥90.80bn | ¥92.23bn | ¥92.47bn | ¥86.04bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.36bn | −¥586.0m | ¥8.13bn | ¥6.06bn | ¥4.81bn | −¥8.14bn | ¥11.96bn | ¥6.63bn | ¥9.64bn | ¥9.18bn |
| Capital spending | −¥2.02bn | −¥3.81bn | −¥15.47bn | −¥864.0m | −¥2.26bn | −¥2.31bn | −¥6.60bn | −¥9.22bn | −¥3.02bn | −¥1.27bn |
| Free cash flow | ¥11.34bn | −¥4.40bn | −¥7.34bn | ¥5.20bn | ¥2.54bn | −¥10.45bn | ¥5.36bn | −¥2.59bn | ¥6.62bn | ¥7.91bn |
| Dividends paid | −¥415.0m | −¥412.0m | −¥413.0m | — | — | −¥415.0m | −¥415.0m | −¥552.0m | −¥549.0m | −¥551.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.78bn | ¥24.14bn | ¥23.49bn | ¥25.13bn | ¥27.97bn | ¥21.66bn | ¥24.55bn | ¥19.83bn |
| Gross profit | ¥10.42bn | ¥10.51bn | ¥9.38bn | ¥10.59bn | ¥12.05bn | ¥9.60bn | ¥10.68bn | ¥7.82bn |
| Operating income | ¥1.72bn | ¥1.73bn | ¥115.0m | ¥1.25bn | ¥3.26bn | ¥1.65bn | ¥1.59bn | −¥640.0m |
| Net income | ¥1.02bn | −¥280.0m | ¥273.0m | ¥845.0m | ¥2.61bn | ¥1.51bn | ¥352.0m | −¥336.0m |
| Diluted earnings per share | 73.92 | -20.37 | 19.86 | 61.48 | 190.05 | 109.65 | 25.61 | -24.45 |
| Total assets | ¥230.59bn | ¥222.56bn | ¥229.38bn | ¥224.89bn | ¥226.43bn | ¥213.52bn | ¥208.90bn | ¥206.72bn |
| Cash and short-term investments | ¥18.66bn | ¥14.47bn | ¥18.69bn | ¥20.84bn | ¥22.61bn | ¥14.55bn | ¥14.91bn | ¥19.07bn |
| Debt | ¥12.39bn | ¥10.34bn | ¥65.36bn | ¥12.24bn | ¥12.34bn | ¥13.75bn | ¥22.30bn | ¥20.14bn |
| Shareholders' equity | ¥109.55bn | ¥105.54bn | ¥108.21bn | ¥105.25bn | ¥103.14bn | ¥95.85bn | ¥93.06bn | ¥91.96bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 13.4% | 0.6% |
| Operating income | — | — | -1.9% |
| Net income | -1.4% | — | 3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.0% | 39.5% | 37.6% | 39.0% |
| Operating margin | 4.3% | 3.1% | 0.2% | 3.4% |
| Net margin | 2.5% | 3.8% | -0.0% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.6 | -245.3 | 50.0 | 23.9 | -91.0 | -14.5 | 80.3 | 87.2 | 39.0 | 71.2 |
| Price to sales | 1.7 | 1.9 | 1.8 | 1.7 | 2.2 | 3.1 | 2.0 | 2.5 | 1.6 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 30.00 | 30.00 | 30.00 | 30.00 | 10.00 | 10.00 | 10.00 |
- 10-to-1 reverse split · 29 Aug 2017
- 1-to-1 reverse split · 1 Dec 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.