T 
4.60
—
Close of 9 Nov 2026, in SAR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SAR, from our data supplier.
Revenue
SAR 245.4m
FY2020FY2025
Net income
−SAR 10.2m
FY2020FY2025
Free cash flow
SAR 13.4m
FY2020FY2025
Shareholders' equity
SAR 110.2m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | SAR 245.4m | SAR 236.4m | SAR 156.4m | SAR 240.0m | SAR 254.1m | SAR 126.7m |
| Gross profit | SAR 1.9m | SAR 663,520 | −SAR 560,010 | SAR 8.3m | SAR 7.6m | SAR 13.3m |
| Operating income | −SAR 4.8m | −SAR 6.6m | −SAR 8.2m | SAR 1.9m | SAR 3.7m | SAR 10.5m |
| Net income | −SAR 10.2m | −SAR 7.6m | −SAR 11.6m | SAR 831,507 | SAR 4.2m | SAR 10.2m |
| Diluted earnings per share | -0.82 | -0.62 | -1.19 | 0.09 | 0.34 | 0.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | SAR 139.0m | SAR 145.3m | SAR 120.8m | SAR 133.1m | SAR 136.3m | SAR 54.9m |
| Cash and short-term investments | — | SAR 3.7m | SAR 679,255 | SAR 331,256 | SAR 3.8m | SAR 4.6m |
| Total liabilities | SAR 28.8m | SAR 24.7m | SAR 32.1m | SAR 29.9m | SAR 35.8m | SAR 3.3m |
| Debt | — | SAR 12.3m | SAR 13.1m | SAR 5.5m | SAR 14.2m | SAR 1.0m |
| Shareholders' equity | SAR 110.2m | SAR 120.5m | SAR 88.7m | SAR 103.2m | SAR 100.5m | SAR 51.7m |
| Shares outstanding | 12m | 12m | 10m | 10m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | SAR 14.0m | −SAR 32.4m | SAR 3.1m | SAR 1.6m | SAR 34.4m | SAR 3.0m |
| Capital spending | −SAR 596,434 | −SAR 3.9m | −SAR 7.2m | −SAR 7.0m | −SAR 84.2m | −SAR 14.8m |
| Free cash flow | SAR 13.4m | −SAR 36.3m | −SAR 4.2m | −SAR 5.4m | −SAR 49.8m | −SAR 11.9m |
| Dividends paid | — | — | −SAR 2.9m | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SAR 112.4m | SAR 133.0m | SAR 151.5m | SAR 84.9m | SAR 78.2m | SAR 78.2m | SAR 98.1m | SAR 141.9m |
| Gross profit | −SAR 1.2m | SAR 3.1m | −SAR 17,752 | SAR 1.1m | −SAR 1.7m | SAR 1.2m | SAR 2.1m | SAR 6.3m |
| Operating income | −SAR 1.2m | SAR 158,006 | −SAR 2.8m | −SAR 3.5m | −SAR 1.7m | −SAR 2.2m | −SAR 1.4m | SAR 3.3m |
| Net income | −SAR 7.2m | −SAR 2.9m | −SAR 3.3m | −SAR 4.3m | −SAR 8.9m | −SAR 2.8m | −SAR 1.7m | SAR 2.6m |
| Diluted earnings per share | -0.58 | -0.24 | -0.27 | -0.35 | -0.91 | -0.28 | -0.18 | 0.26 |
| Cash from operations | — | SAR 2.0m | — | −SAR 31.0m | SAR 6.0m | — | SAR 4.0m | −SAR 2.0m |
| Capital spending | — | — | −SAR 2.0m | −SAR 1.0m | −SAR 5.0m | −SAR 1.0m | −SAR 4.0m | −SAR 2.0m |
| Free cash flow | — | — | — | −SAR 32.0m | SAR 1.0m | — | SAR 0 | −SAR 4.0m |
| Total assets | SAR 139.0m | SAR 143.7m | SAR 145.3m | SAR 154.5m | SAR 117.5m | SAR 122.4m | SAR 133.1m | — |
| Cash and short-term investments | — | SAR 1.4m | SAR 3.7m | SAR 14.7m | SAR 484,904 | SAR 2.4m | SAR 331,256 | — |
| Debt | — | SAR 14.3m | SAR 11.0m | SAR 13.5m | SAR 8.9m | SAR 4.0m | SAR 5.2m | — |
| Shareholders' equity | SAR 110.2m | SAR 117.0m | SAR 120.5m | SAR 123.9m | SAR 85.2m | SAR 97.5m | SAR 103.2m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 14.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 0.5% | 1.2% | 2.5% | — |
| Operating margin | -2.4% | -2.0% | -0.3% | — |
| Net margin | -3.7% | -3.3% | -1.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -17.0 | -18.6 |
| Price to sales | 0.7 | 0.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.