M 
20.00
—
Close of 9 Nov 2026, in SAR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SAR, from our data supplier.
Revenue
SAR 80.4m
FY2020FY2025
Net income
SAR 161,380
FY2020FY2025
Free cash flow
−SAR 935,396
FY2020FY2025
Shareholders' equity
SAR 32.5m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | SAR 80.4m | SAR 51.1m | SAR 34.1m | SAR 38.1m | SAR 41.3m | SAR 45.0m |
| Gross profit | SAR 10.6m | SAR 3.9m | SAR 3.7m | SAR 8.2m | SAR 9.2m | SAR 10.8m |
| Operating income | SAR 3.0m | −SAR 3.6m | −SAR 3.0m | SAR 2.7m | SAR 4.2m | SAR 6.7m |
| Net income | SAR 161,380 | −SAR 3.9m | SAR 1.5m | SAR 4.5m | SAR 4.5m | SAR 6.1m |
| Diluted earnings per share | 0.12 | -2.97 | 1.13 | 4.20 | 4.20 | 5.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | SAR 70.1m | SAR 65.5m | SAR 56.7m | SAR 36.6m | SAR 22.2m | SAR 17.7m |
| Cash and short-term investments | — | SAR 900,800 | SAR 2.9m | SAR 1.6m | SAR 332,897 | SAR 177,319 |
| Total liabilities | SAR 37.6m | SAR 33.7m | SAR 19.8m | SAR 16.8m | SAR 6.8m | SAR 7.0m |
| Debt | SAR 4.0m | SAR 22.1m | SAR 14.1m | SAR 9.8m | SAR 2.1m | SAR 1.6m |
| Shareholders' equity | SAR 32.5m | SAR 31.9m | SAR 36.9m | SAR 19.8m | SAR 15.4m | SAR 10.7m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | SAR 8.5m | SAR 16.8m | −SAR 3.7m | SAR 8.4m | SAR 8.7m | SAR 7.1m |
| Capital spending | −SAR 9.5m | −SAR 17.3m | −SAR 8.0m | −SAR 15.2m | −SAR 10.1m | −SAR 4.1m |
| Free cash flow | −SAR 935,396 | −SAR 487,717 | −SAR 11.6m | −SAR 6.8m | −SAR 1.3m | SAR 3.0m |
| Dividends paid | — | — | — | — | −SAR 1.4m | −SAR 2.7m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SAR 40.8m | SAR 39.7m | SAR 33.2m | SAR 17.9m | SAR 17.1m | SAR 17.1m | SAR 18.1m | SAR 20.0m |
| Gross profit | SAR 4.1m | SAR 6.5m | SAR 3.5m | SAR 1.0m | SAR 1.6m | SAR 2.1m | SAR 2.6m | SAR 5.5m |
| Operating income | SAR 1.5m | SAR 1.5m | −SAR 1.9m | −SAR 2.0m | −SAR 1.3m | −SAR 1.7m | SAR 207,890 | SAR 2.6m |
| Net income | SAR 481,288 | −SAR 319,908 | −SAR 1.4m | −SAR 2.5m | SAR 2.3m | −SAR 798,523 | SAR 1.3m | SAR 3.2m |
| Diluted earnings per share | 0.36 | -0.24 | -1.08 | -1.90 | 1.73 | -0.60 | 1.20 | 2.99 |
| Cash from operations | — | SAR 3.0m | SAR 8.0m | SAR 7.0m | SAR 2.0m | −SAR 5.0m | SAR 4.0m | SAR 4.0m |
| Capital spending | — | −SAR 7.0m | −SAR 8.0m | −SAR 8.0m | −SAR 6.0m | −SAR 1.0m | −SAR 12.0m | −SAR 2.0m |
| Free cash flow | — | −SAR 4.0m | SAR 0 | −SAR 1.0m | −SAR 4.0m | −SAR 6.0m | −SAR 8.0m | SAR 2.0m |
| Total assets | SAR 70.1m | SAR 70.4m | SAR 65.5m | SAR 60.4m | SAR 56.7m | SAR 51.5m | SAR 36.6m | SAR 25.6m |
| Cash and short-term investments | — | SAR 1.6m | SAR 900,800 | SAR 951,722 | SAR 2.9m | SAR 9.2m | SAR 1.6m | SAR 1.7m |
| Debt | SAR 4.0m | SAR 17.9m | SAR 14.4m | SAR 10.3m | SAR 3.5m | SAR 2.7m | SAR 2.1m | SAR 846,558 |
| Shareholders' equity | SAR 32.5m | SAR 31.6m | SAR 31.9m | SAR 34.2m | SAR 36.9m | SAR 34.6m | SAR 19.8m | SAR 18.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.3% | 12.3% | — |
| Operating income | 3.1% | -14.7% | — |
| Net income | -66.9% | -51.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.1% | 13.0% | 16.0% | — |
| Operating margin | -0.4% | -0.4% | 3.5% | — |
| Net margin | -2.9% | 1.1% | 4.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 280.8 | -25.4 | 64.0 |
| Price to sales | 0.6 | 2.0 | 2.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.