J 
2,010
+0.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.08bn
FY2020FY2025
Net income
¥765.2m
FY2020FY2025
Free cash flow
¥800.0m
FY2020FY2025
Shareholders' equity
¥3.38bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ¥12.08bn | ¥11.21bn | ¥9.89bn | ¥8.32bn | ¥7.24bn | ¥6.67bn |
| Gross profit | ¥2.89bn | ¥2.88bn | ¥2.53bn | ¥2.02bn | ¥1.70bn | ¥1.48bn |
| Operating income | ¥981.6m | ¥944.8m | ¥835.7m | ¥611.4m | ¥341.8m | ¥290.9m |
| Net income | ¥765.2m | ¥722.6m | ¥616.1m | ¥442.3m | ¥275.9m | ¥236.4m |
| Diluted earnings per share | 191.35 | 179.98 | 152.48 | 111.68 | 69.17 | 59.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ¥5.79bn | ¥4.95bn | ¥4.59bn | ¥3.94bn | ¥3.16bn | ¥3.23bn |
| Cash and short-term investments | ¥3.69bn | ¥3.00bn | ¥2.68bn | ¥2.36bn | ¥1.72bn | ¥1.92bn |
| Total liabilities | ¥2.41bn | ¥1.95bn | ¥1.73bn | ¥1.49bn | ¥1.20bn | ¥1.30bn |
| Debt | ¥300.0m | — | ¥361,000 | ¥602,000 | ¥1.5m | ¥3.4m |
| Shareholders' equity | ¥3.38bn | ¥3.00bn | ¥2.86bn | ¥2.45bn | ¥1.96bn | ¥1.93bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | ¥819.4m | ¥938.2m | ¥566.9m | ¥599.9m | ¥64.0m | ¥423.7m |
| Capital spending | −¥19.4m | −¥5.5m | −¥21.2m | −¥4.1m | −¥8.4m | −¥25.6m |
| Free cash flow | ¥800.0m | ¥932.7m | ¥545.7m | ¥595.8m | ¥55.6m | ¥398.1m |
| Dividends paid | −¥384.1m | −¥494.6m | −¥217.6m | −¥137.9m | −¥130.4m | −¥125.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.51bn | ¥3.31bn | ¥3.16bn | ¥3.19bn | ¥3.08bn | ¥2.98bn | ¥2.84bn | ¥2.91bn |
| Gross profit | ¥780.0m | ¥600.6m | ¥751.2m | ¥662.4m | ¥782.4m | ¥714.4m | ¥741.0m | ¥842.3m |
| Operating income | ¥288.1m | −¥21.9m | ¥244.9m | ¥348.8m | ¥287.8m | ¥124.3m | ¥221.8m | ¥398.5m |
| Net income | ¥201.3m | ¥22.9m | ¥170.8m | ¥295.7m | ¥197.3m | ¥119.0m | ¥153.2m | ¥325.6m |
| Diluted earnings per share | 50.46 | 5.73 | 42.83 | 73.95 | 49.34 | 29.75 | 38.31 | 81.10 |
| Cash from operations | — | — | — | ¥819.0m | — | — | — | — |
| Capital spending | — | — | — | −¥19.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥800.0m | — | — | — | — |
| Total assets | ¥5.76bn | ¥5.78bn | ¥5.82bn | ¥5.79bn | ¥5.67bn | ¥5.40bn | ¥4.92bn | ¥4.95bn |
| Cash and short-term investments | ¥2.77bn | ¥3.07bn | ¥3.47bn | ¥3.69bn | ¥3.67bn | ¥3.59bn | ¥2.92bn | ¥3.00bn |
| Debt | ¥150.0m | ¥125.0m | ¥200.0m | ¥300.0m | ¥300.0m | ¥300.0m | — | — |
| Shareholders' equity | ¥3.32bn | ¥3.38bn | ¥3.35bn | ¥3.38bn | ¥3.08bn | ¥3.08bn | ¥2.96bn | ¥3.00bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.9% | 25.7% | 25.6% | 24.3% | 23.4% | 22.2% |
| Operating margin | 8.9% | 9.1% | 8.8% | 7.4% | 5.5% | 4.4% |
| Net margin | 6.3% | 6.4% | 6.2% | 5.3% | 3.8% | 3.5% |
| Return on equity | 22.6% | 24.1% | 21.6% | 18.1% | 14.1% | 12.2% |
| Return on assets | 13.2% | 14.6% | 13.4% | 11.2% | 8.7% | 7.3% |
| Free cash flow yield | 10.5% | 11.8% | 7.3% | 7.6% | — | — |
| Revenue growth | 7.8% | 13.4% | 18.8% | 14.9% | 8.6% | — |
| Earnings growth | 5.9% | 17.3% | 39.3% | 60.3% | 16.7% | — |
| Current ratio | 2.44x | 2.62x | 2.79x | 2.85x | 2.88x | 2.68x |
| Debt to equity | 0.09x | — | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 58.4% | 60.5% | 62.3% | 62.1% | 61.9% | 59.8% |
| Interest coverage | 465.31x | — | — | — | — | — |
| Buybacks as a share of market value | 0.4% | 0.6% | -2.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.2% | 12.6% | — |
| Operating income | 17.1% | 27.5% | — |
| Net income | 20.0% | 26.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.8% | 24.9% | 24.4% | — |
| Operating margin | 8.3% | 8.1% | 7.2% | — |
| Net margin | 6.4% | 6.1% | 5.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 11.4 | 13.1 | 20.3 | 20.3 |
| Price to sales | 0.7 | 0.8 | 1.3 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Nov 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 147.00 | 124.00 | 55.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.