A 
1,555
+4.78%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.68bn
FY2020FY2025
Net income
¥539.6m
FY2020FY2025
Free cash flow
¥656.5m
FY2020FY2025
Shareholders' equity
¥2.34bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ¥2.68bn | ¥1.93bn | ¥1.49bn | ¥1.25bn | ¥1.33bn | ¥696.6m |
| Gross profit | ¥1.63bn | ¥1.14bn | ¥798.6m | ¥660.9m | ¥364.1m | ¥289.2m |
| Operating income | ¥724.5m | ¥446.5m | ¥318.2m | ¥316.4m | ¥120.4m | ¥120.1m |
| Net income | ¥539.6m | ¥310.1m | ¥219.3m | ¥226.2m | ¥78.8m | ¥86.4m |
| Diluted earnings per share | 83.68 | 50.06 | 35.63 | 39.67 | 14.21 | 13.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ¥4.01bn | ¥2.51bn | ¥1.68bn | ¥1.46bn | ¥645.0m | ¥475.5m |
| Cash and short-term investments | ¥2.10bn | ¥1.24bn | ¥749.9m | ¥724.1m | ¥328.5m | ¥329.6m |
| Total liabilities | ¥1.64bn | ¥942.5m | ¥697.0m | ¥742.6m | ¥300.6m | ¥210.5m |
| Debt | ¥730.6m | ¥330.7m | ¥192.0m | ¥40.9m | ¥61.9m | ¥53.5m |
| Shareholders' equity | ¥2.34bn | ¥1.56bn | ¥978.8m | ¥713.0m | ¥344.5m | ¥265.0m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | ¥666.4m | ¥319.9m | −¥5.5m | ¥324.1m | ¥15.2m | ¥171.5m |
| Capital spending | −¥9.8m | −¥65.1m | −¥3.6m | −¥5.6m | −¥778,000 | −¥3.2m |
| Free cash flow | ¥656.5m | ¥254.8m | −¥9.2m | ¥318.5m | ¥14.5m | ¥168.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.11bn | ¥1.04bn | ¥820.7m | ¥883.2m | ¥698.2m | ¥581.2m | ¥518.3m | ¥483.9m |
| Gross profit | ¥692.5m | ¥665.5m | ¥474.1m | ¥524.4m | ¥414.8m | ¥361.7m | ¥328.5m | ¥304.1m |
| Operating income | ¥320.6m | ¥276.6m | ¥198.6m | ¥220.6m | ¥163.1m | ¥187.9m | ¥153.0m | ¥132.8m |
| Net income | ¥206.6m | ¥186.8m | ¥137.3m | ¥180.8m | ¥111.6m | ¥135.6m | ¥111.7m | ¥89.1m |
| Diluted earnings per share | 32.15 | 29.08 | 21.29 | 28.04 | 17.30 | 21.02 | 18.03 | 14.39 |
| Cash from operations | — | — | — | ¥666.0m | — | — | — | — |
| Capital spending | — | — | — | −¥9.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥657.0m | — | — | — | — |
| Total assets | ¥5.86bn | ¥5.84bn | ¥3.96bn | ¥4.01bn | ¥3.61bn | ¥2.68bn | ¥2.61bn | ¥2.51bn |
| Cash and short-term investments | ¥2.72bn | ¥2.58bn | ¥2.08bn | ¥2.10bn | ¥1.81bn | ¥1.44bn | ¥1.19bn | ¥1.24bn |
| Debt | ¥459.2m | ¥2.07bn | ¥244.7m | ¥730.6m | ¥229.3m | ¥270.3m | ¥150.0m | ¥162.5m |
| Shareholders' equity | ¥2.90bn | ¥2.67bn | ¥2.48bn | ¥2.34bn | ¥2.12bn | ¥1.82bn | ¥1.68bn | ¥1.56bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 60.8% | 58.7% | 53.7% | 53.1% | 27.4% | 41.5% |
| Operating margin | 27.6% | 22.9% | 19.9% | 24.6% | 8.5% | 17.2% |
| Net margin | 20.1% | 16.0% | 14.7% | 18.2% | 5.9% | 12.4% |
| Return on equity | 23.1% | 19.8% | 22.4% | 31.7% | 22.9% | 32.6% |
| Return on assets | 13.5% | 12.3% | 13.1% | 15.5% | 12.2% | 18.2% |
| Free cash flow yield | 5.8% | 2.9% | -0.1% | 3.2% | 0.2% | — |
| Revenue growth | 38.6% | 30.0% | 19.5% | -6.3% | 90.9% | — |
| Earnings growth | 74.0% | 41.4% | -3.1% | 187.2% | -8.8% | — |
| Current ratio | 2.76x | 2.72x | 2.42x | 1.88x | 2.23x | 2.57x |
| Debt to equity | 0.31x | 0.21x | 0.20x | 0.06x | 0.18x | 0.19x |
| Equity ratio | 58.3% | 62.3% | 58.4% | 49.0% | 53.4% | 55.7% |
| Interest coverage | 158.85x | 306.32x | 315.49x | 513.78x | 110.08x | 125.05x |
| Buybacks as a share of market value | -4.1% | -0.6% | -7.9% | -2.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.1% | 31.0% | — |
| Operating income | 31.8% | 43.3% | — |
| Net income | 33.6% | 44.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.9% | 57.5% | 52.0% | — |
| Operating margin | 25.4% | 24.6% | 21.8% | — |
| Net margin | 18.4% | 17.6% | 15.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 26.1 | 28.0 | 21.8 | 28.9 |
| Price to sales | 5.3 | 4.5 | 3.2 | 5.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.