M 
3,580
+1.99%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥209.84bn
FY2017FY2026
Net income
¥9.14bn
FY2017FY2026
Free cash flow
¥10.40bn
FY2017FY2026
Shareholders' equity
¥89.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥209.84bn | ¥179.09bn | ¥165.56bn | ¥150.72bn | ¥135.56bn | ¥133.35bn | ¥128.72bn | ¥117.34bn | ¥110.89bn | ¥111.69bn |
| Gross profit | ¥47.05bn | ¥38.71bn | ¥34.40bn | ¥30.29bn | ¥28.49bn | ¥29.62bn | ¥26.88bn | ¥25.90bn | ¥23.97bn | ¥23.47bn |
| Research and development | — | ¥2.35bn | ¥2.13bn | ¥2.07bn | ¥2.02bn | ¥2.10bn | ¥2.37bn | ¥1.91bn | ¥1.71bn | ¥1.62bn |
| Operating income | ¥12.88bn | ¥10.63bn | ¥9.90bn | ¥8.78bn | ¥8.16bn | ¥10.86bn | ¥8.22bn | ¥7.61bn | ¥6.75bn | ¥6.33bn |
| Net income | ¥9.14bn | ¥6.85bn | ¥6.88bn | ¥6.25bn | ¥6.24bn | ¥6.54bn | ¥5.68bn | ¥5.17bn | ¥3.93bn | ¥4.74bn |
| Diluted earnings per share | 209.27 | 156.96 | 157.57 | 143.37 | 143.24 | 150.18 | 130.69 | 105.57 | 75.82 | 91.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥220.29bn | ¥196.78bn | ¥168.84bn | ¥142.69bn | ¥133.06bn | ¥131.19bn | ¥119.47bn | ¥132.62bn | ¥122.95bn | ¥120.96bn |
| Cash and short-term investments | ¥27.27bn | ¥36.28bn | ¥14.88bn | ¥11.72bn | ¥21.29bn | ¥18.78bn | ¥13.64bn | ¥28.59bn | ¥25.80bn | ¥24.23bn |
| Total liabilities | ¥126.14bn | ¥111.43bn | ¥93.17bn | ¥76.05bn | ¥73.51bn | ¥77.76bn | ¥69.87bn | ¥73.59bn | ¥67.91bn | ¥68.70bn |
| Debt | ¥39.61bn | ¥40.42bn | ¥27.01bn | ¥14.40bn | ¥12.41bn | ¥11.68bn | ¥12.52bn | ¥13.73bn | ¥14.70bn | ¥15.93bn |
| Shareholders' equity | ¥89.52bn | ¥81.30bn | ¥72.93bn | ¥65.19bn | ¥59.25bn | ¥53.27bn | ¥49.44bn | ¥58.89bn | ¥54.91bn | ¥52.14bn |
| Shares outstanding | 44m | 44m | 44m | 44m | 44m | 44m | 43m | 49m | 52m | 52m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥15.13bn | ¥13.32bn | −¥5.49bn | −¥4.34bn | ¥6.63bn | ¥10.40bn | ¥3.52bn | ¥6.24bn | ¥5.17bn | ¥7.77bn |
| Capital spending | −¥4.73bn | −¥1.77bn | −¥911.0m | −¥2.58bn | −¥2.78bn | −¥735.0m | −¥779.0m | −¥555.0m | −¥527.0m | −¥474.0m |
| Free cash flow | ¥10.40bn | ¥11.54bn | −¥6.40bn | −¥6.92bn | ¥3.85bn | ¥9.67bn | ¥2.74bn | ¥5.68bn | ¥4.65bn | ¥7.29bn |
| Dividends paid | −¥2.66bn | −¥2.09bn | −¥1.85bn | −¥1.74bn | −¥1.74bn | −¥1.74bn | −¥1.61bn | −¥1.55bn | −¥1.50bn | −¥1.50bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.68bn | ¥86.86bn | ¥47.32bn | ¥42.60bn | ¥33.05bn | ¥80.64bn | ¥39.26bn | ¥34.18bn |
| Gross profit | ¥8.41bn | ¥19.58bn | ¥10.98bn | ¥9.60bn | ¥6.88bn | ¥19.50bn | ¥8.48bn | ¥6.59bn |
| Operating income | −¥910.0m | ¥9.63bn | ¥2.10bn | ¥1.75bn | −¥603.0m | ¥10.98bn | ¥1.72bn | −¥1.0m |
| Net income | −¥710.0m | ¥6.85bn | ¥1.68bn | ¥1.61bn | −¥1.00bn | ¥7.84bn | ¥1.51bn | −¥914.0m |
| Diluted earnings per share | -16.26 | 156.94 | 38.48 | 36.81 | -22.95 | 179.48 | 34.58 | -20.94 |
| Total assets | ¥210.54bn | ¥220.29bn | ¥193.55bn | ¥188.34bn | ¥192.33bn | ¥196.78bn | ¥156.47bn | ¥149.23bn |
| Cash and short-term investments | ¥59.37bn | ¥27.27bn | ¥39.58bn | ¥55.46bn | ¥72.81bn | ¥36.28bn | ¥23.76bn | ¥29.13bn |
| Debt | ¥715.0m | ¥39.61bn | ¥764.0m | ¥40.02bn | ¥1.65bn | ¥40.42bn | ¥4.30bn | ¥23.13bn |
| Shareholders' equity | ¥88.04bn | ¥89.52bn | ¥80.09bn | ¥78.80bn | ¥78.18bn | ¥81.30bn | ¥70.11bn | ¥72.66bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.7% | 9.5% | 7.4% |
| Operating income | 13.6% | 3.5% | 9.1% |
| Net income | 13.5% | 6.9% | 12.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 21.3% | 21.4% | 21.2% |
| Operating margin | 6.0% | 6.0% | 6.3% | 6.2% |
| Net margin | 4.1% | 4.1% | 4.3% | 4.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.8 | 21.4 | 11.5 | 15.3 | 11.3 | 13.5 | 17.8 | 20.7 | 19.3 | 16.0 |
| Price to sales | 0.8 | 0.8 | 0.5 | 0.6 | 0.5 | 0.7 | 0.8 | 0.9 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 96.00 | 48.00 | 44.00 | 40.00 | 40.00 | 40.00 | 31.00 |
- 2-for-1 split · 29 Sept 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.