S 
1,362
+1.49%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥201.21bn
FY2016FY2025
Net income
¥10.05bn
FY2016FY2025
Free cash flow
¥4.70bn
FY2016FY2025
Shareholders' equity
¥131.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥201.21bn | ¥202.24bn | ¥214.00bn | ¥207.32bn | ¥132.99bn | ¥121.32bn | ¥141.54bn | ¥143.20bn | ¥122.03bn | ¥108.55bn |
| Gross profit | ¥45.15bn | ¥32.15bn | ¥40.27bn | ¥30.65bn | ¥25.93bn | ¥27.36bn | ¥28.72bn | ¥24.89bn | ¥27.34bn | ¥29.66bn |
| Research and development | — | — | — | ¥3.0m | — | ¥10.0m | ¥21.0m | ¥5.0m | ¥4.0m | ¥2.0m |
| Operating income | ¥14.07bn | ¥10.30bn | ¥18.34bn | ¥8.64bn | ¥4.99bn | ¥6.83bn | ¥7.85bn | ¥4.90bn | ¥7.76bn | ¥10.23bn |
| Net income | ¥10.05bn | ¥8.78bn | ¥14.11bn | ¥5.98bn | ¥4.12bn | ¥3.71bn | ¥5.52bn | ¥3.29bn | ¥4.99bn | ¥6.72bn |
| Diluted earnings per share | 133.22 | 115.56 | 190.19 | 80.47 | 55.54 | 49.96 | 74.57 | 44.57 | 67.43 | 91.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥195.87bn | ¥170.20bn | ¥154.71bn | ¥159.50bn | ¥124.00bn | ¥118.18bn | ¥115.03bn | ¥113.45bn | ¥109.23bn | ¥110.94bn |
| Cash and short-term investments | ¥33.16bn | ¥36.25bn | ¥35.62bn | ¥27.78bn | ¥13.66bn | ¥31.73bn | ¥24.50bn | ¥12.42bn | ¥10.05bn | ¥11.45bn |
| Total liabilities | ¥57.17bn | ¥44.68bn | ¥40.28bn | ¥59.89bn | ¥31.85bn | ¥30.51bn | ¥28.61bn | ¥31.09bn | ¥26.75bn | ¥32.83bn |
| Debt | ¥17.98bn | ¥18.89bn | ¥18.31bn | ¥32.17bn | ¥6.62bn | ¥6.08bn | ¥8.22bn | ¥9.88bn | ¥11.70bn | ¥14.79bn |
| Shareholders' equity | ¥131.32bn | ¥118.17bn | ¥107.44bn | ¥92.93bn | ¥86.40bn | ¥82.18bn | ¥80.50bn | ¥75.78bn | ¥75.56bn | ¥70.64bn |
| Shares outstanding | 75m | 76m | 74m | 74m | 74m | 74m | 74m | 74m | 74m | 74m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥34.56bn | ¥10.98bn | ¥37.76bn | ¥4.12bn | −¥6.91bn | ¥20.30bn | ¥21.92bn | ¥11.88bn | ¥10.75bn | ¥16.70bn |
| Capital spending | −¥29.86bn | −¥7.37bn | −¥14.04bn | −¥12.42bn | −¥9.21bn | −¥9.13bn | −¥6.68bn | −¥6.36bn | −¥6.89bn | −¥9.43bn |
| Free cash flow | ¥4.70bn | ¥3.61bn | ¥23.72bn | −¥8.30bn | −¥16.12bn | ¥11.17bn | ¥15.24bn | ¥5.53bn | ¥3.85bn | ¥7.27bn |
| Dividends paid | −¥3.57bn | −¥2.09bn | −¥1.45bn | −¥1.37bn | −¥1.30bn | −¥1.22bn | −¥1.15bn | −¥1.07bn | −¥997.0m | −¥921.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥49.28bn | ¥53.79bn | ¥50.01bn | ¥47.59bn | ¥47.53bn | ¥56.08bn | ¥49.37bn | ¥47.49bn |
| Gross profit | ¥11.44bn | ¥13.02bn | ¥10.08bn | ¥10.57bn | ¥12.66bn | ¥11.83bn | ¥7.87bn | ¥7.68bn |
| Operating income | ¥3.55bn | ¥5.28bn | ¥1.14bn | ¥3.08bn | ¥5.23bn | ¥4.63bn | −¥138.0m | ¥615.0m |
| Net income | ¥2.92bn | ¥3.62bn | ¥819.0m | ¥2.49bn | ¥3.73bn | ¥3.00bn | ¥735.0m | −¥483.0m |
| Diluted earnings per share | 38.72 | 47.99 | 10.86 | 33.07 | 49.49 | 39.80 | 9.68 | -6.36 |
| Total assets | ¥194.93bn | ¥191.20bn | ¥195.87bn | ¥182.23bn | ¥171.18bn | ¥176.23bn | ¥170.20bn | ¥163.48bn |
| Cash and short-term investments | ¥27.65bn | ¥23.64bn | ¥33.16bn | ¥27.21bn | ¥26.59bn | ¥42.50bn | ¥36.25bn | ¥38.86bn |
| Debt | ¥20.63bn | ¥4.15bn | ¥17.98bn | ¥2.71bn | ¥18.34bn | ¥2.61bn | ¥2.77bn | ¥2.08bn |
| Shareholders' equity | ¥141.41bn | ¥137.56bn | ¥131.32bn | ¥127.59bn | ¥123.87bn | ¥120.04bn | ¥118.17bn | ¥115.49bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | 10.6% | 3.3% |
| Operating income | 17.7% | 15.6% | 2.0% |
| Net income | 18.9% | 22.1% | 2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.2% | 18.0% | 18.7% | 19.7% |
| Operating margin | 6.0% | 6.2% | 5.9% | 6.1% |
| Net margin | 4.7% | 4.7% | 4.3% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 9.3 | 5.4 | 13.7 | 17.7 | 20.7 | 12.8 | 19.1 | 14.2 | 9.1 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.5 | 0.4 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.00 | 69.00 | 28.00 | 19.50 | 18.50 | 17.50 | 16.50 | 15.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.