C 
0.23
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥584.8m
FY2015FY2024
Net income
−CN¥68.2m
FY2015FY2024
Free cash flow
−CN¥96.3m
FY2015FY2024
Shareholders' equity
CN¥583.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥584.8m | CN¥637.1m | CN¥730.0m | CN¥548.0m | CN¥444.1m | CN¥494.6m | CN¥639.1m | CN¥630.8m | CN¥594.4m | CN¥514.8m |
| Gross profit | CN¥16.8m | CN¥25.8m | CN¥180.8m | CN¥38.7m | CN¥95.4m | CN¥135.2m | CN¥129.7m | CN¥75.0m | CN¥105.5m | CN¥114.8m |
| Operating income | −CN¥56.3m | −CN¥50.8m | CN¥87.3m | −CN¥38.3m | CN¥20.7m | CN¥63.5m | CN¥55.0m | CN¥4.1m | CN¥32.9m | CN¥43.2m |
| Net income | −CN¥68.2m | −CN¥86.1m | CN¥81.4m | CN¥58.3m | CN¥16.8m | CN¥58.3m | CN¥50.5m | CN¥3.4m | CN¥33.2m | CN¥45.3m |
| Diluted earnings per share | -0.13 | -0.16 | 0.15 | 0.11 | 0.03 | 0.11 | 0.10 | 0.01 | 0.06 | 0.09 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.25bn | CN¥1.24bn | CN¥1.21bn | CN¥956.5m | CN¥847.3m | CN¥737.7m | CN¥732.0m | CN¥732.4m | CN¥676.4m | CN¥730.2m |
| Cash and short-term investments | CN¥74.6m | CN¥96.6m | CN¥63.6m | CN¥58.8m | CN¥134.5m | CN¥120.3m | CN¥85.1m | CN¥72.6m | CN¥50.7m | CN¥95.8m |
| Total liabilities | CN¥666.3m | CN¥590.8m | CN¥428.2m | CN¥259.4m | CN¥198.0m | CN¥76.0m | CN¥102.1m | CN¥153.0m | CN¥89.8m | CN¥163.0m |
| Debt | CN¥536.1m | CN¥494.6m | CN¥291.5m | CN¥89.3m | CN¥805,000 | CN¥21.4m | CN¥39.3m | CN¥54.0m | CN¥30.0m | CN¥90.0m |
| Shareholders' equity | CN¥583.4m | CN¥651.7m | CN¥778.5m | CN¥697.1m | CN¥649.4m | CN¥661.7m | CN¥629.9m | CN¥579.3m | CN¥586.6m | CN¥567.2m |
| Shares outstanding | 530m | 530m | 530m | 530m | 530m | 530m | 530m | 564m | 530m | 530m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥32.3m | −CN¥2.3m | CN¥19.6m | −CN¥6.9m | CN¥58.9m | CN¥118.3m | CN¥44.5m | CN¥65.8m | CN¥49.1m | — |
| Capital spending | −CN¥64.0m | −CN¥139.2m | −CN¥223.5m | −CN¥252.0m | −CN¥79.1m | −CN¥41.3m | −CN¥32.9m | −CN¥49.9m | −CN¥28.6m | — |
| Free cash flow | −CN¥96.3m | −CN¥141.5m | −CN¥203.9m | −CN¥258.9m | −CN¥20.2m | CN¥77.1m | CN¥11.6m | CN¥15.9m | CN¥20.6m | — |
| Dividends paid | — | −CN¥42.3m | — | −CN¥10.6m | −CN¥29.1m | −CN¥26.5m | — | −CN¥10.6m | −CN¥13.8m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥272.3m | CN¥271.0m | CN¥313.8m | CN¥340.5m | CN¥296.6m | CN¥347.2m | CN¥382.8m | CN¥301.6m |
| Gross profit | CN¥13.2m | CN¥790,000 | CN¥16.0m | −CN¥15.7m | CN¥41.5m | CN¥89.8m | CN¥91.0m | CN¥4.6m |
| Operating income | −CN¥20.1m | −CN¥41.0m | −CN¥16.4m | −CN¥58.1m | CN¥7.3m | CN¥40.2m | CN¥47.2m | −CN¥36.8m |
| Net income | −CN¥25.8m | −CN¥49.5m | −CN¥18.8m | −CN¥90.2m | CN¥4.2m | CN¥40.5m | CN¥40.9m | CN¥58.1m |
| Diluted earnings per share | -0.05 | -0.09 | -0.04 | -0.17 | 0.01 | 0.08 | 0.08 | 0.11 |
| Cash from operations | CN¥15.0m | −CN¥5.0m | −CN¥26.0m | CN¥18.0m | −CN¥20.0m | −CN¥2.0m | CN¥21.0m | CN¥9.0m |
| Capital spending | −CN¥1.0m | −CN¥10.0m | −CN¥53.0m | −CN¥66.0m | −CN¥73.0m | −CN¥103.0m | −CN¥119.0m | −CN¥127.0m |
| Free cash flow | CN¥14.0m | −CN¥15.0m | −CN¥79.0m | −CN¥48.0m | −CN¥93.0m | −CN¥105.0m | −CN¥98.0m | −CN¥118.0m |
| Total assets | CN¥1.23bn | CN¥1.25bn | CN¥1.27bn | CN¥1.24bn | CN¥1.28bn | CN¥1.21bn | CN¥1.15bn | CN¥956.5m |
| Cash and short-term investments | CN¥66.5m | CN¥74.6m | CN¥72.0m | CN¥96.6m | CN¥113.1m | CN¥63.6m | CN¥123.9m | CN¥58.8m |
| Debt | CN¥290.3m | CN¥252.8m | CN¥458.4m | CN¥439.0m | CN¥380.3m | CN¥257.2m | CN¥219.0m | CN¥1.8m |
| Shareholders' equity | CN¥557.7m | CN¥583.4m | CN¥632.9m | CN¥651.7m | CN¥741.9m | CN¥778.5m | CN¥738.0m | CN¥697.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 3.4% | 0.4% |
| Operating income | 13.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.5% | 10.5% | 14.3% | 16.1% |
| Operating margin | -8.8% | -2.3% | 0.8% | 3.2% |
| Net margin | -12.6% | -0.6% | 1.8% | 3.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.9 | -3.3 | 4.2 | 5.7 | 17.0 | 7.1 | 7.4 | 134.1 | 16.4 | 11.2 |
| Price to sales | 0.3 | 0.5 | 0.5 | 0.6 | 0.6 | 0.8 | 0.6 | 0.7 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 May 2023.
| FY2023 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.087 | 0.024 | 0.06 | 0.058 | 0.023 | 0.031 | 0.028 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.