K 
1,210
+0.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥117.67bn
FY2016FY2025
Net income
¥3.21bn
FY2016FY2025
Free cash flow
−¥697.0m
FY2016FY2025
Shareholders' equity
¥101.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥117.67bn | ¥115.61bn | ¥122.85bn | ¥118.76bn | ¥89.71bn | ¥88.68bn | ¥95.04bn | ¥87.73bn | ¥83.90bn | ¥80.98bn |
| Gross profit | ¥37.61bn | ¥25.85bn | ¥27.66bn | ¥26.46bn | ¥28.19bn | ¥33.86bn | ¥33.39bn | ¥30.73bn | ¥31.50bn | ¥30.84bn |
| Research and development | — | ¥23.0m | ¥24.0m | ¥19.0m | ¥17.0m | ¥16.0m | ¥14.0m | ¥12.0m | ¥16.0m | ¥23.0m |
| Operating income | ¥3.84bn | ¥1.34bn | ¥1.70bn | ¥39.0m | ¥1.87bn | ¥6.35bn | ¥6.92bn | ¥5.48bn | ¥5.80bn | ¥6.08bn |
| Net income | ¥3.21bn | ¥1.62bn | ¥1.46bn | ¥219.0m | ¥1.74bn | ¥4.93bn | ¥4.91bn | ¥3.69bn | ¥4.28bn | ¥4.00bn |
| Diluted earnings per share | 99.83 | 49.47 | 45.44 | 20.43 | 53.95 | 153.14 | 152.55 | 114.78 | 133.11 | 124.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥178.05bn | ¥168.25bn | ¥163.67bn | ¥147.46bn | ¥131.77bn | ¥123.19bn | ¥117.43bn | ¥110.34bn | ¥108.80bn | ¥105.11bn |
| Cash and short-term investments | ¥22.03bn | ¥20.24bn | ¥26.28bn | ¥16.12bn | ¥14.74bn | ¥16.58bn | ¥18.04bn | ¥15.83bn | ¥14.24bn | ¥12.62bn |
| Total liabilities | ¥73.52bn | ¥69.37bn | ¥71.13bn | ¥57.94bn | ¥46.34bn | ¥39.85bn | ¥37.63bn | ¥36.72bn | ¥35.47bn | ¥36.93bn |
| Debt | ¥31.48bn | ¥24.69bn | ¥25.46bn | ¥30.45bn | ¥19.38bn | ¥12.06bn | ¥6.39bn | ¥5.80bn | ¥7.05bn | ¥7.92bn |
| Shareholders' equity | ¥101.10bn | ¥95.62bn | ¥89.40bn | ¥86.88bn | ¥82.84bn | ¥80.85bn | ¥77.44bn | ¥71.37bn | ¥71.16bn | ¥66.10bn |
| Shares outstanding | 32m | 33m | 32m | 11m | 32m | 32m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.70bn | ¥10.01bn | ¥28.33bn | ¥6.91bn | ¥8.67bn | ¥14.18bn | ¥14.87bn | ¥12.62bn | ¥11.43bn | ¥12.24bn |
| Capital spending | −¥14.40bn | −¥16.22bn | −¥13.01bn | −¥11.77bn | −¥13.78bn | −¥14.74bn | −¥10.03bn | −¥8.44bn | −¥8.21bn | −¥9.25bn |
| Free cash flow | −¥697.0m | −¥6.21bn | ¥15.32bn | −¥4.86bn | −¥5.10bn | −¥566.0m | ¥4.85bn | ¥4.18bn | ¥3.22bn | ¥2.99bn |
| Dividends paid | −¥806.0m | −¥652.0m | −¥652.0m | −¥680.0m | −¥599.0m | −¥626.0m | −¥544.0m | −¥571.0m | −¥544.0m | −¥490.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.70bn | ¥37.74bn | ¥27.79bn | ¥24.55bn | ¥27.64bn | ¥37.69bn | ¥27.16bn | ¥24.49bn |
| Gross profit | ¥9.64bn | ¥12.98bn | ¥7.78bn | ¥7.72bn | ¥10.18bn | ¥11.93bn | ¥7.26bn | ¥7.64bn |
| Operating income | ¥1.69bn | ¥3.68bn | −¥630.0m | −¥238.0m | ¥2.19bn | ¥2.52bn | −¥1.04bn | −¥174.0m |
| Net income | ¥1.75bn | ¥2.75bn | −¥329.0m | −¥84.0m | ¥1.79bn | ¥1.83bn | −¥331.0m | ¥63.0m |
| Diluted earnings per share | 54.55 | 85.56 | -10.23 | -2.61 | 55.79 | 56.88 | -10.09 | 1.92 |
| Total assets | ¥182.43bn | ¥188.34bn | ¥178.05bn | ¥163.08bn | ¥161.00bn | ¥165.10bn | ¥168.25bn | ¥159.83bn |
| Cash and short-term investments | ¥25.87bn | ¥23.07bn | ¥22.03bn | ¥17.26bn | ¥19.27bn | ¥18.51bn | ¥20.24bn | ¥20.74bn |
| Debt | ¥32.05bn | ¥3.54bn | ¥31.48bn | ¥3.54bn | ¥26.53bn | ¥3.76bn | ¥3.45bn | ¥3.91bn |
| Shareholders' equity | ¥106.22bn | ¥108.39bn | ¥101.10bn | ¥97.11bn | ¥95.75bn | ¥94.63bn | ¥95.62bn | ¥93.26bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.0% | 22.4% | 22.5% | 22.3% | 31.4% | 38.2% | — |
| Operating margin | 3.3% | 1.2% | 1.4% | 0.0% | 2.1% | 7.2% | — |
| Net margin | 2.7% | 1.4% | 1.2% | 0.2% | 1.9% | 5.6% | — |
| Return on equity | 3.2% | 1.7% | 1.6% | 0.3% | 2.1% | 6.1% | — |
| Return on assets | 1.8% | 1.0% | 0.9% | 0.1% | 1.3% | 4.0% | — |
| Free cash flow yield | 64.0% | 58.5% | 94.1% | 127.6% | 51.1% | 65.8% | — |
| Revenue growth | 1.8% | -5.9% | 3.4% | 32.4% | 1.2% | -6.7% | — |
| Earnings growth | 97.8% | 11.1% | 567.1% | -87.4% | -64.8% | 0.4% | — |
| Current ratio | 1.51x | 1.37x | 1.59x | 1.36x | 1.41x | 1.37x | — |
| Debt to equity | 0.31x | 0.26x | 0.28x | 0.35x | 0.23x | 0.15x | — |
| Equity ratio | 56.8% | 56.8% | 54.6% | 58.9% | 62.9% | 65.6% | — |
| Interest coverage | 13.24x | 5.65x | 7.41x | 0.28x | 19.28x | 78.36x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 2.0% | -2.0% | -200.0% | 66.7% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | 5.8% | 2.2% |
| Operating income | 361.8% | -9.6% | -5.0% |
| Net income | 144.7% | -8.2% | -3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 24.8% | 27.5% | 30.8% |
| Operating margin | 2.2% | 1.5% | 2.3% | 4.2% |
| Net margin | 2.1% | 1.4% | 2.0% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 17.9 | 19.5 | 37.8 | 21.8 | 8.3 | 7.0 | 8.0 | 7.4 | 6.4 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.1 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 13.00 | 37.667 | 20.00 | 20.00 | 20.833 | 18.333 | 19.167 | 16.667 |
- 3-for-1 split · 27 Dec 2024
- 5-to-1 reverse split · 27 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.