H 
4,150
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥64.44bn
FY2017FY2026
Net income
¥3.18bn
FY2017FY2026
Free cash flow
¥3.05bn
FY2017FY2026
Shareholders' equity
¥53.56bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥64.44bn | ¥61.77bn | ¥61.41bn | ¥69.63bn | ¥52.36bn | ¥48.33bn | ¥51.55bn | ¥51.28bn | ¥45.70bn | ¥42.19bn |
| Research and development | — | ¥496,000 | ¥300,000 | ¥300,000 | ¥300,000 | ¥1.1m | ¥720,000 | ¥200,000 | ¥510,000 | ¥2.1m |
| Operating income | ¥3.80bn | ¥1.41bn | −¥943.9m | ¥284.0m | ¥1.08bn | ¥2.24bn | ¥1.55bn | ¥1.53bn | ¥2.91bn | ¥1.56bn |
| Net income | ¥3.18bn | ¥1.95bn | −¥1.76bn | ¥420.2m | ¥953.8m | ¥1.61bn | ¥1.15bn | ¥1.15bn | ¥2.03bn | ¥1.12bn |
| Diluted earnings per share | 681.62 | 418.68 | -378.15 | 90.54 | 200.88 | 335.52 | 240.27 | 239.15 | 423.76 | 233.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥71.51bn | ¥65.19bn | ¥63.03bn | ¥63.65bn | ¥63.63bn | ¥61.90bn | ¥60.99bn | ¥61.65bn | ¥58.88bn | ¥57.76bn |
| Cash and short-term investments | ¥8.23bn | ¥8.75bn | ¥7.19bn | ¥6.97bn | ¥6.75bn | ¥6.33bn | ¥6.41bn | ¥4.51bn | ¥7.45bn | ¥8.21bn |
| Total liabilities | ¥14.58bn | ¥13.04bn | ¥13.32bn | ¥12.51bn | ¥12.91bn | ¥11.62bn | ¥12.67bn | ¥13.76bn | ¥11.51bn | ¥12.36bn |
| Debt | ¥69.2m | ¥109.7m | ¥1.15bn | ¥188.7m | ¥661.8m | ¥1.35bn | ¥1.08bn | ¥2.35bn | ¥770.0m | ¥1.49bn |
| Shareholders' equity | ¥53.56bn | ¥48.83bn | ¥46.44bn | ¥47.90bn | ¥47.51bn | ¥47.11bn | ¥45.23bn | ¥44.83bn | ¥44.38bn | ¥42.58bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.01bn | ¥7.76bn | ¥4.75bn | ¥5.54bn | ¥7.96bn | ¥7.83bn | ¥8.65bn | ¥7.61bn | ¥6.88bn | ¥6.45bn |
| Capital spending | −¥5.96bn | −¥4.12bn | −¥4.71bn | −¥4.91bn | −¥5.14bn | −¥4.58bn | −¥5.57bn | −¥4.63bn | −¥4.41bn | −¥4.88bn |
| Free cash flow | ¥3.05bn | ¥3.64bn | ¥35.4m | ¥624.8m | ¥2.82bn | ¥3.25bn | ¥3.08bn | ¥2.98bn | ¥2.47bn | ¥1.57bn |
| Dividends paid | −¥375.7m | −¥375.7m | −¥383.3m | −¥383.2m | −¥384.0m | −¥383.7m | −¥384.2m | −¥383.5m | −¥383.7m | −¥383.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.86bn | ¥21.55bn | ¥15.35bn | ¥12.69bn | ¥14.84bn | ¥21.16bn | ¥15.24bn | ¥12.15bn |
| Operating income | ¥1.50bn | ¥2.76bn | −¥456.2m | −¥271.0m | ¥1.76bn | ¥2.38bn | −¥560.5m | −¥997.6m |
| Net income | ¥1.39bn | ¥2.27bn | −¥255.3m | −¥165.9m | ¥1.34bn | ¥2.10bn | −¥348.5m | −¥693.7m |
| Diluted earnings per share | 297.04 | 485.44 | -54.74 | -35.56 | 286.55 | 450.92 | -74.89 | -149.08 |
| Total assets | ¥69.90bn | ¥71.51bn | ¥66.56bn | ¥64.70bn | ¥64.56bn | ¥65.19bn | ¥62.51bn | ¥59.85bn |
| Cash and short-term investments | ¥8.28bn | ¥8.23bn | ¥5.85bn | ¥6.19bn | ¥6.78bn | ¥8.75bn | ¥8.08bn | ¥6.97bn |
| Debt | ¥779,000 | ¥69.2m | ¥550.8m | ¥87.8m | ¥1.4m | ¥109.7m | ¥1.4m | ¥128.8m |
| Shareholders' equity | ¥54.67bn | ¥53.56bn | ¥50.07bn | ¥50.01bn | ¥49.75bn | ¥48.83bn | ¥46.06bn | ¥46.15bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 5.9% | 2.3% | -1.5% | 0.4% | 2.1% | 4.6% | — |
| Net margin | 4.9% | 3.2% | -2.9% | 0.6% | 1.8% | 3.3% | — |
| Return on equity | 5.9% | 4.0% | -3.8% | 0.9% | 2.0% | 3.4% | — |
| Return on assets | 4.4% | 3.0% | -2.8% | 0.7% | 1.5% | 2.6% | — |
| Free cash flow yield | 74.4% | 59.1% | 47.1% | 52.2% | 64.0% | 60.1% | — |
| Revenue growth | 4.3% | 0.6% | -11.8% | 33.0% | 8.3% | -6.2% | — |
| Earnings growth | 62.9% | -211.0% | -518.8% | -56.0% | -40.7% | 39.6% | — |
| Current ratio | 1.56x | 1.69x | 1.47x | 1.47x | 1.24x | 1.30x | — |
| Debt to equity | 0.00x | 0.00x | 0.02x | 0.00x | 0.01x | 0.03x | — |
| Equity ratio | 74.9% | 74.9% | 73.7% | 75.3% | 74.7% | 76.1% | — |
| Interest coverage | 10156.35x | 11558.42x | -5790.95x | 508.91x | 582.94x | 414.40x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.0% | -0.2% | -0.3% | 2.3% | 1.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | 5.9% | 3.4% |
| Operating income | 137.4% | 11.1% | 6.6% |
| Net income | 96.3% | 14.6% | 8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.1% | 1.8% | 2.2% | 2.9% |
| Net margin | 4.1% | 1.5% | 1.8% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.2 | 8.9 | -9.4 | 38.7 | 15.2 | 9.5 | 13.3 | 13.0 | 7.2 | 12.8 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 160.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.