H 
880
+3.77%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥174.52bn
FY2017FY2026
Net income
¥11.53bn
FY2017FY2026
Free cash flow
¥12.62bn
FY2017FY2026
Shareholders' equity
¥97.42bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥174.52bn | ¥170.29bn | ¥173.88bn | ¥174.84bn | ¥126.96bn | ¥118.16bn | ¥126.38bn | ¥121.17bn | ¥103.58bn | ¥87.04bn |
| Gross profit | ¥55.01bn | ¥50.37bn | ¥49.09bn | ¥44.94bn | ¥37.00bn | ¥34.29bn | ¥34.13bn | ¥32.91bn | ¥30.80bn | ¥28.20bn |
| Research and development | — | ¥283.0m | ¥244.0m | ¥267.0m | ¥293.0m | ¥226.0m | ¥290.0m | ¥271.0m | ¥300.7m | ¥331.6m |
| Operating income | ¥16.44bn | ¥14.73bn | ¥15.99bn | ¥13.68bn | ¥7.35bn | ¥6.33bn | ¥5.54bn | ¥5.26bn | ¥2.87bn | ¥2.24bn |
| Net income | ¥11.53bn | ¥10.40bn | ¥11.63bn | ¥9.96bn | ¥5.24bn | ¥4.29bn | ¥3.95bn | ¥3.50bn | ¥1.92bn | ¥1.30bn |
| Diluted earnings per share | 130.10 | 117.39 | 131.44 | 112.63 | 59.24 | 48.55 | 44.91 | 39.80 | 21.84 | 14.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥198.20bn | ¥197.84bn | ¥188.36bn | ¥183.80bn | ¥160.43bn | ¥151.22bn | ¥151.52bn | ¥150.67bn | ¥148.29bn | ¥137.18bn |
| Cash and short-term investments | ¥9.80bn | ¥11.32bn | ¥9.47bn | ¥2.72bn | ¥9.57bn | ¥6.14bn | ¥1.54bn | ¥1.70bn | ¥3.34bn | ¥1.15bn |
| Total liabilities | ¥98.49bn | ¥109.35bn | ¥109.35bn | ¥115.80bn | ¥101.24bn | ¥96.99bn | ¥101.11bn | ¥103.76bn | ¥103.64bn | ¥95.13bn |
| Debt | ¥52.61bn | ¥51.66bn | ¥62.73bn | ¥76.55bn | ¥70.21bn | ¥73.66bn | ¥78.78bn | ¥79.33bn | ¥76.03bn | ¥73.05bn |
| Shareholders' equity | ¥97.42bn | ¥86.35bn | ¥76.89bn | ¥65.89bn | ¥57.12bn | ¥52.19bn | ¥48.42bn | ¥44.98bn | ¥42.76bn | ¥40.09bn |
| Shares outstanding | 89m | 89m | 88m | 88m | 88m | 88m | 88m | 88m | 88m | 88m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥27.03bn | ¥29.83bn | ¥31.68bn | ¥6.70bn | ¥19.71bn | ¥22.40bn | ¥15.41bn | ¥12.36bn | ¥16.73bn | ¥11.42bn |
| Capital spending | −¥14.41bn | −¥15.10bn | −¥15.82bn | −¥21.29bn | −¥11.49bn | −¥10.74bn | −¥16.20bn | −¥18.24bn | −¥17.61bn | −¥14.92bn |
| Free cash flow | ¥12.62bn | ¥14.73bn | ¥15.86bn | −¥14.60bn | ¥8.22bn | ¥11.66bn | −¥797.2m | −¥5.88bn | −¥882.0m | −¥3.51bn |
| Dividends paid | −¥1.90bn | −¥1.59bn | −¥1.32bn | −¥1.06bn | −¥972.1m | −¥883.2m | −¥839.3m | −¥750.3m | −¥683.0m | −¥641.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥38.04bn | ¥59.77bn | ¥43.38bn | ¥33.07bn | ¥38.30bn | ¥59.18bn | ¥43.09bn | ¥31.49bn |
| Gross profit | ¥13.54bn | ¥19.16bn | ¥11.37bn | ¥9.90bn | ¥14.57bn | ¥18.80bn | ¥9.61bn | ¥8.80bn |
| Operating income | ¥3.42bn | ¥8.36bn | ¥1.41bn | ¥863.0m | ¥5.81bn | ¥9.15bn | ¥387.0m | −¥176.0m |
| Net income | ¥2.52bn | ¥5.75bn | ¥881.0m | ¥596.0m | ¥4.30bn | ¥6.68bn | ¥240.0m | −¥187.0m |
| Diluted earnings per share | 28.42 | 64.85 | 9.94 | 6.72 | 48.56 | 75.36 | 2.71 | -2.11 |
| Cash from operations | ¥5.01bn | ¥17.15bn | −¥4.80bn | ¥10.78bn | ¥3.90bn | ¥20.02bn | −¥2.67bn | ¥5.05bn |
| Capital spending | −¥4.67bn | −¥2.28bn | −¥4.43bn | −¥2.96bn | −¥4.74bn | −¥1.69bn | −¥5.28bn | −¥4.10bn |
| Free cash flow | ¥344.0m | ¥14.86bn | −¥9.23bn | ¥7.82bn | −¥839.0m | ¥18.33bn | −¥7.95bn | ¥957.0m |
| Total assets | ¥184.13bn | ¥198.20bn | ¥195.22bn | ¥183.84bn | ¥180.63bn | ¥197.84bn | ¥187.88bn | ¥176.78bn |
| Cash and short-term investments | ¥3.33bn | ¥9.80bn | ¥8.79bn | ¥9.38bn | ¥2.65bn | ¥11.32bn | ¥2.94bn | ¥2.87bn |
| Debt | ¥9.52bn | ¥50.14bn | ¥13.67bn | ¥59.97bn | ¥11.33bn | ¥66.40bn | ¥6.51bn | ¥64.90bn |
| Shareholders' equity | ¥98.86bn | ¥97.42bn | ¥91.39bn | ¥90.97bn | ¥90.17bn | ¥86.35bn | ¥79.25bn | ¥79.53bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 31.5% | 29.6% | 28.2% | 25.7% | 29.1% | 29.0% | — |
| Operating margin | 9.4% | 8.6% | 9.2% | 7.8% | 5.8% | 5.4% | — |
| Net margin | 6.6% | 6.1% | 6.7% | 5.7% | 4.1% | 3.6% | — |
| Return on equity | 11.8% | 12.0% | 15.1% | 15.1% | 9.2% | 8.2% | — |
| Return on assets | 5.8% | 5.3% | 6.2% | 5.4% | 3.3% | 2.8% | — |
| Free cash flow yield | 49.7% | 53.9% | 57.1% | 33.6% | 37.5% | 39.9% | — |
| Revenue growth | 2.5% | -2.1% | -0.5% | 37.7% | 7.4% | -6.5% | — |
| Earnings growth | 10.8% | -10.5% | 16.7% | 90.2% | 22.1% | 8.5% | — |
| Current ratio | 1.03x | 1.12x | 1.32x | 1.28x | 1.02x | 1.31x | — |
| Debt to equity | 0.51x | 0.77x | 0.95x | 1.14x | 1.20x | 1.38x | — |
| Equity ratio | 49.2% | 43.6% | 40.8% | 35.8% | 35.6% | 34.5% | — |
| Interest coverage | 42.48x | 36.73x | 39.10x | 38.44x | 23.74x | 19.18x | — |
| R&D as a share of sales | — | 0.2% | 0.1% | 0.2% | 0.2% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.0% | -0.2% | 0.0% | -0.1% | -0.1% | -0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 8.1% | 6.5% |
| Operating income | 6.3% | 21.0% | 23.4% |
| Net income | 5.0% | 21.9% | 25.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.6% | 28.8% | 28.8% | 28.9% |
| Operating margin | 9.0% | 8.8% | 7.9% | 6.3% |
| Net margin | 6.4% | 6.3% | 5.7% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 6.5 | 4.3 | 3.9 | 5.7 | 6.3 | 6.9 | 8.4 | 13.9 | 20.4 |
| Price to sales | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 13.50 | 34.50 | 18.00 | 15.00 | 12.00 | 11.00 | 10.00 | 9.50 |
- 5-for-1 split · 27 Sept 2024
- 5-to-1 reverse split · 26 Sept 2018
- 1.05-for-1 split · 28 Mar 1995
- 1.1-for-1 split · 26 Mar 1993
- 1.05-for-1 split · 25 Sept 1991
- 21-for-20 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.