S 
0.12
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥51.6m
FY2015FY2024
Net income
−CN¥5.8m
FY2015FY2024
Free cash flow
−CN¥6.5m
FY2015FY2024
Shareholders' equity
CN¥430.5m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥51.6m | CN¥64.5m | CN¥161.1m | CN¥215.5m | CN¥114.4m | CN¥302.2m | CN¥218.0m | CN¥152.8m | CN¥93.9m | CN¥147.7m |
| Gross profit | CN¥13.4m | CN¥21.1m | CN¥46.4m | CN¥60.1m | CN¥42.1m | CN¥113.2m | CN¥68.2m | CN¥35.2m | CN¥10.5m | CN¥8.2m |
| Research and development | — | — | — | — | — | — | — | — | — | CN¥4.0m |
| Operating income | −CN¥20.9m | −CN¥17.3m | CN¥1.1m | CN¥18.7m | −CN¥11.9m | CN¥35.6m | CN¥6.5m | −CN¥6.0m | −CN¥31.0m | −CN¥90.2m |
| Net income | −CN¥5.8m | −CN¥2.9m | −CN¥302,000 | CN¥16.4m | CN¥2.3m | CN¥17.9m | CN¥12.6m | −CN¥7.2m | −CN¥31.3m | −CN¥105.9m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | 0.01 | 0.00 | 0.01 | 0.01 | -0.00 | -0.02 | -0.09 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥512.6m | CN¥491.5m | CN¥533.1m | CN¥582.8m | CN¥586.9m | CN¥597.0m | CN¥459.7m | CN¥625.3m | CN¥621.6m | CN¥395.8m |
| Cash and short-term investments | CN¥318.1m | CN¥306.2m | CN¥322.8m | CN¥312.1m | CN¥293.0m | CN¥328.8m | CN¥160.1m | CN¥169.3m | CN¥344.2m | CN¥135.0m |
| Total liabilities | CN¥82.1m | CN¥42.3m | CN¥80.3m | CN¥163.8m | CN¥173.3m | CN¥160.9m | CN¥40.6m | CN¥218.7m | CN¥207.7m | CN¥147.4m |
| Debt | CN¥7.3m | CN¥10.8m | CN¥9.8m | CN¥6.5m | CN¥760,000 | CN¥14.7m | CN¥8.9m | CN¥33.0m | CN¥121.8m | CN¥117.3m |
| Shareholders' equity | CN¥430.5m | CN¥449.2m | CN¥452.8m | CN¥419.0m | CN¥413.6m | CN¥436.1m | CN¥419.0m | CN¥406.6m | CN¥413.8m | CN¥248.4m |
| Shares outstanding | 1,420m | 1,420m | 1,420m | 1,420m | 1,420m | 1,420m | 1,420m | 1,420m | 1,346m | 1,185m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥6.4m | −CN¥29.6m | −CN¥19.5m | CN¥57.7m | −CN¥3.6m | CN¥157.3m | −CN¥46.2m | −CN¥98.6m | −CN¥6.1m | −CN¥64.0m |
| Capital spending | −CN¥145,000 | −CN¥500,000 | −CN¥89,000 | −CN¥2.0m | −CN¥791,000 | −CN¥125,000 | −CN¥178,000 | −CN¥3.3m | −CN¥1.2m | −CN¥1.8m |
| Free cash flow | −CN¥6.5m | −CN¥30.1m | −CN¥19.6m | CN¥55.7m | −CN¥4.4m | CN¥157.2m | −CN¥46.4m | −CN¥101.9m | −CN¥7.4m | −CN¥65.8m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥106.4m | CN¥38.9m | CN¥12.7m | CN¥34.5m | CN¥30.1m | CN¥123.5m | CN¥37.6m | CN¥174.3m |
| Gross profit | CN¥15.2m | CN¥7.6m | CN¥5.9m | CN¥7.1m | CN¥14.1m | CN¥27.1m | CN¥19.4m | CN¥68.2m |
| Operating income | CN¥8.9m | −CN¥5.8m | −CN¥2.8m | −CN¥6.3m | −CN¥359,000 | −CN¥3.6m | −CN¥2.0m | CN¥28.3m |
| Net income | CN¥7.0m | −CN¥5.7m | −CN¥110,000 | −CN¥2.2m | −CN¥735,000 | CN¥847,000 | −CN¥1.1m | CN¥23.8m |
| Diluted earnings per share | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | 0.02 |
| Cash from operations | −CN¥30.0m | −CN¥14.0m | CN¥7.0m | −CN¥9.0m | −CN¥20.0m | −CN¥8.0m | −CN¥11.0m | CN¥15.0m |
| Total assets | CN¥458.5m | CN¥512.6m | CN¥559.4m | CN¥491.5m | CN¥530.6m | CN¥533.1m | CN¥580.9m | CN¥582.8m |
| Cash and short-term investments | CN¥284.9m | CN¥318.1m | CN¥324.6m | CN¥306.2m | CN¥315.7m | CN¥322.8m | CN¥317.6m | CN¥312.1m |
| Debt | CN¥4.6m | CN¥5.5m | CN¥6.4m | CN¥7.6m | CN¥4.6m | CN¥8.4m | CN¥9.0m | CN¥5.4m |
| Shareholders' equity | CN¥426.2m | CN¥430.5m | CN¥456.9m | CN¥449.2m | CN¥462.7m | CN¥452.8m | CN¥434.1m | CN¥419.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -37.9% | -29.8% | -10.9% |
| Operating income | — | — | -17.7% |
| Net income | — | — | -28.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.8% | 28.6% | 32.6% | 25.8% |
| Operating margin | -32.9% | -3.7% | 0.6% | -15.5% |
| Net margin | -7.5% | 1.5% | 3.0% | -16.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -25.1 | -50.1 | -504.8 | 8.6 | 76.5 | 12.1 | 23.3 | -86.1 | -29.2 | -8.8 |
| Price to sales | 2.8 | 2.3 | 0.9 | 0.7 | 1.5 | 0.7 | 1.3 | 4.1 | 9.7 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2011.
| FY2011 | FY2010 | |
|---|---|---|
| Paid in the year | 0.055 | 0.056 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.