E 
756
+1.20%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥169.17bn
FY2017FY2026
Net income
¥5.33bn
FY2017FY2026
Free cash flow
−¥11.68bn
FY2017FY2026
Shareholders' equity
¥70.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥169.17bn | ¥171.22bn | ¥244.98bn | ¥296.31bn | ¥230.50bn | ¥141.88bn | ¥88.64bn | ¥65.83bn | ¥46.95bn | ¥31.17bn |
| Gross profit | ¥19.48bn | ¥19.91bn | −¥9.30bn | ¥25.72bn | ¥22.85bn | ¥24.56bn | ¥15.71bn | ¥10.17bn | ¥9.41bn | ¥6.98bn |
| Research and development | — | ¥32.0m | ¥59.0m | ¥146.0m | ¥280.0m | — | — | — | — | — |
| Operating income | ¥6.03bn | ¥9.54bn | −¥19.83bn | ¥14.82bn | ¥12.50bn | ¥15.72bn | ¥9.25bn | ¥4.70bn | ¥4.82bn | ¥3.54bn |
| Net income | ¥5.33bn | ¥2.12bn | −¥21.35bn | ¥9.13bn | ¥9.65bn | ¥6.29bn | ¥4.52bn | ¥2.76bn | ¥3.04bn | ¥1.92bn |
| Diluted earnings per share | 68.34 | 27.14 | -287.40 | 153.95 | 162.77 | 106.16 | 80.60 | 54.04 | 59.65 | 37.68 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥170.09bn | ¥153.38bn | ¥148.61bn | ¥171.48bn | ¥157.16bn | ¥127.88bn | ¥104.78bn | ¥75.02bn | ¥54.38bn | ¥42.47bn |
| Cash and short-term investments | ¥27.57bn | ¥33.61bn | ¥19.67bn | ¥33.62bn | ¥27.16bn | ¥31.70bn | ¥16.24bn | ¥10.28bn | ¥12.46bn | ¥5.97bn |
| Total liabilities | ¥92.43bn | ¥80.90bn | ¥93.01bn | ¥97.09bn | ¥90.34bn | ¥73.39bn | ¥70.52bn | ¥49.20bn | ¥36.52bn | ¥26.56bn |
| Debt | ¥55.84bn | ¥45.22bn | ¥57.78bn | ¥55.13bn | ¥53.60bn | ¥47.67bn | ¥51.37bn | ¥35.09bn | ¥21.17bn | ¥16.34bn |
| Shareholders' equity | ¥70.39bn | ¥64.14bn | ¥48.10bn | ¥62.07bn | ¥55.71bn | ¥44.08bn | ¥26.14bn | ¥19.43bn | ¥14.30bn | ¥13.30bn |
| Shares outstanding | 78m | 78m | 74m | 59m | 59m | 59m | 56m | 51m | 51m | 51m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.89bn | ¥19.50bn | −¥22.70bn | ¥21.49bn | ¥13.31bn | ¥18.70bn | ¥6.51bn | ¥5.68bn | ¥4.18bn | ¥1.20bn |
| Capital spending | −¥13.57bn | −¥5.60bn | −¥2.67bn | −¥1.37bn | −¥13.91bn | −¥2.62bn | −¥15.47bn | −¥21.87bn | −¥1.68bn | −¥11.89bn |
| Free cash flow | −¥11.68bn | ¥13.90bn | −¥25.38bn | ¥20.12bn | −¥595.0m | ¥16.09bn | −¥8.96bn | −¥16.20bn | ¥2.51bn | −¥10.68bn |
| Dividends paid | −¥858.0m | −¥940.0m | −¥1.31bn | −¥1.30bn | −¥1.06bn | −¥1.00bn | −¥609.0m | −¥609.0m | −¥505.0m | −¥406.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.54bn | ¥41.19bn | ¥41.44bn | ¥49.50bn | ¥37.05bn | ¥44.63bn | ¥43.37bn | ¥49.77bn |
| Gross profit | ¥3.74bn | ¥4.67bn | ¥5.10bn | ¥5.84bn | ¥3.88bn | ¥5.05bn | ¥5.47bn | ¥5.97bn |
| Operating income | ¥921.0m | ¥721.0m | ¥2.04bn | ¥2.15bn | ¥1.12bn | ¥2.08bn | ¥2.34bn | ¥3.32bn |
| Net income | ¥856.0m | ¥1.60bn | ¥2.15bn | ¥1.72bn | −¥135.0m | −¥2.30bn | ¥2.73bn | −¥59.0m |
| Diluted earnings per share | 10.97 | 20.45 | 27.54 | 22.07 | -1.73 | -29.45 | 36.73 | -0.79 |
| Total assets | ¥173.78bn | ¥170.09bn | ¥156.43bn | ¥155.67bn | ¥149.04bn | ¥153.38bn | ¥159.32bn | ¥151.28bn |
| Cash and short-term investments | ¥25.49bn | ¥27.57bn | ¥21.70bn | ¥22.29bn | ¥25.55bn | ¥33.61bn | ¥31.40bn | ¥27.82bn |
| Debt | ¥27.14bn | ¥54.82bn | ¥12.28bn | ¥45.41bn | ¥13.35bn | ¥43.74bn | ¥16.45bn | ¥45.93bn |
| Shareholders' equity | ¥70.71bn | ¥70.39bn | ¥67.81bn | ¥64.92bn | ¥61.73bn | ¥64.14bn | ¥66.56bn | ¥59.69bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.0% | 3.6% | 22.1% |
| Operating income | -25.9% | -17.4% | 13.3% |
| Net income | -16.4% | -3.2% | 17.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.6% | 6.3% | 8.2% | 9.9% |
| Operating margin | 4.6% | 1.2% | 3.1% | 4.2% |
| Net margin | 2.2% | -0.5% | 0.9% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 22.6 | -2.6 | 5.1 | 13.3 | 19.2 | 25.8 | 33.7 | 9.4 | 28.2 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.2 | 0.6 | 0.8 | 1.3 | 1.4 | 0.6 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 33.00 | 44.00 | 22.00 | 18.00 | 18.00 | 12.00 | 12.00 | 10.00 |
- 3-for-1 split · 2 Mar 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.