F 
3.60
—
Close of 9 Nov 2026, in SAR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SAR, from our data supplier.
Revenue
SAR 37.8m
FY2018FY2025
Net income
SAR 3.7m
FY2018FY2025
Free cash flow
SAR 2.8m
FY2018FY2025
Shareholders' equity
SAR 20.8m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SAR 37.8m | SAR 37.7m | SAR 33.8m | SAR 31.5m | SAR 29.8m | SAR 31.6m | SAR 28.0m | SAR 27.1m |
| Gross profit | SAR 10.9m | SAR 11.6m | SAR 10.0m | SAR 8.1m | SAR 8.8m | SAR 8.6m | SAR 10.0m | SAR 10.2m |
| Operating income | SAR 4.0m | SAR 4.3m | SAR 2.8m | SAR 1.8m | SAR 1.6m | SAR 4.0m | SAR 5.1m | SAR 6.6m |
| Net income | SAR 3.7m | SAR 4.0m | SAR 2.5m | SAR 1.5m | SAR 1.4m | SAR 3.9m | SAR 4.9m | SAR 6.4m |
| Diluted earnings per share | 0.34 | 0.36 | 0.23 | 0.14 | 0.12 | 0.35 | 0.43 | 0.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SAR 32.9m | SAR 28.4m | SAR 27.9m | SAR 23.6m | SAR 22.5m | SAR 24.0m | SAR 21.8m | SAR 19.1m |
| Cash and short-term investments | — | SAR 5.2m | SAR 2.4m | SAR 2.1m | SAR 1.0m | SAR 1.7m | SAR 2.2m | SAR 4.9m |
| Total liabilities | SAR 12.2m | SAR 11.4m | SAR 12.9m | SAR 9.3m | SAR 8.5m | SAR 8.0m | SAR 5.6m | SAR 2.8m |
| Debt | SAR 2.6m | SAR 3.8m | SAR 4.3m | SAR 2.3m | SAR 1.8m | SAR 1.7m | SAR 781,401 | — |
| Shareholders' equity | SAR 20.8m | SAR 17.1m | SAR 15.0m | SAR 14.3m | SAR 14.0m | SAR 16.0m | SAR 4.4m | SAR 6.6m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | SAR 3.8m | SAR 7.1m | SAR 5.0m | SAR 2.4m | SAR 3.7m | SAR 6.2m | SAR 6.0m | SAR 5.9m |
| Capital spending | −SAR 992,469 | −SAR 1.4m | −SAR 4.9m | −SAR 550,847 | −SAR 1.2m | −SAR 3.7m | −SAR 3.8m | −SAR 2.1m |
| Free cash flow | SAR 2.8m | SAR 5.7m | SAR 91,019 | SAR 1.8m | SAR 2.5m | SAR 2.5m | SAR 2.2m | SAR 3.8m |
| Dividends paid | — | −SAR 2.0m | −SAR 1.7m | −SAR 1.1m | −SAR 3.4m | −SAR 4.2m | −SAR 4.9m | −SAR 4.8m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SAR 18.1m | SAR 19.6m | SAR 18.8m | SAR 19.0m | SAR 16.6m | SAR 17.4m | SAR 15.7m | SAR 15.7m |
| Gross profit | SAR 4.6m | SAR 6.4m | SAR 5.4m | SAR 6.2m | SAR 5.2m | SAR 4.8m | SAR 3.6m | SAR 4.7m |
| Operating income | SAR 4.6m | SAR 3.1m | SAR 2.1m | SAR 2.2m | SAR 1.3m | SAR 1.5m | −SAR 582,700 | SAR 2.3m |
| Net income | SAR 709,967 | SAR 3.0m | SAR 2.0m | SAR 2.1m | SAR 1.2m | SAR 1.4m | −SAR 719,327 | SAR 2.3m |
| Diluted earnings per share | 0.07 | 0.27 | 0.18 | 0.19 | 0.10 | 0.12 | -0.06 | 0.20 |
| Cash from operations | — | SAR 2.0m | SAR 4.0m | SAR 2.0m | SAR 1.0m | SAR 3.0m | — | SAR 1.0m |
| Capital spending | — | — | — | −SAR 1.0m | −SAR 1.0m | −SAR 3.0m | — | — |
| Free cash flow | — | — | — | SAR 1.0m | SAR 0 | SAR 0 | — | — |
| Total assets | SAR 32.9m | SAR 31.5m | SAR 28.4m | SAR 26.7m | SAR 27.9m | SAR 25.9m | SAR 23.6m | SAR 22.8m |
| Cash and short-term investments | — | SAR 7.1m | SAR 5.2m | SAR 1.2m | SAR 2.4m | SAR 1.9m | SAR 2.1m | SAR 1.7m |
| Debt | SAR 2.6m | SAR 3.2m | SAR 3.6m | SAR 3.7m | SAR 4.0m | SAR 4.2m | SAR 1.9m | SAR 1.4m |
| Shareholders' equity | SAR 20.8m | SAR 20.1m | SAR 17.1m | SAR 15.0m | SAR 15.0m | SAR 14.0m | SAR 14.3m | SAR 15.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.3% | 3.6% | — |
| Operating income | 31.6% | 0.3% | — |
| Net income | 34.0% | -1.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.9% | 28.9% | 28.8% | — |
| Operating margin | 11.1% | 9.2% | 9.2% | — |
| Net margin | 10.3% | 8.4% | 8.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 16.3 | 23.9 | 44.2 | 61.0 | 170.1 |
| Price to sales | 1.6 | 2.6 | 3.3 | 3.0 | 8.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 May 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.103 | 0.086 | 0.057 |
- 10-for-1 split · 2 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.