E 
297
+1.71%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.74bn
FY2017FY2026
Net income
¥1.20bn
FY2017FY2026
Free cash flow
¥1.12bn
FY2017FY2026
Shareholders' equity
¥19.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.74bn | ¥17.60bn | ¥17.47bn | ¥16.95bn | ¥13.26bn | ¥13.14bn | ¥12.22bn | ¥11.05bn | ¥11.04bn | ¥9.92bn |
| Gross profit | ¥1.36bn | ¥2.22bn | ¥1.48bn | ¥2.29bn | ¥2.34bn | ¥3.39bn | ¥3.60bn | ¥3.50bn | ¥3.66bn | ¥3.18bn |
| Operating income | ¥421.0m | ¥1.32bn | ¥600.0m | ¥1.40bn | ¥1.30bn | ¥2.58bn | ¥2.93bn | ¥2.85bn | ¥3.07bn | ¥2.57bn |
| Net income | ¥1.20bn | ¥706.0m | ¥281.0m | ¥824.0m | ¥893.0m | ¥1.67bn | ¥1.76bn | ¥2.08bn | ¥2.37bn | ¥2.00bn |
| Diluted earnings per share | 56.63 | 33.37 | 13.21 | 38.43 | 41.56 | 77.32 | 81.20 | 96.36 | 109.51 | 94.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥44.62bn | ¥44.58bn | ¥45.26bn | ¥45.72bn | ¥47.24bn | ¥45.60bn | ¥39.85bn | ¥33.36bn | ¥28.17bn | ¥22.41bn |
| Cash and short-term investments | ¥5.01bn | ¥5.76bn | ¥5.57bn | ¥4.37bn | ¥4.53bn | ¥5.27bn | ¥4.25bn | ¥4.41bn | ¥4.44bn | ¥2.64bn |
| Total liabilities | ¥24.91bn | ¥25.89bn | ¥27.03bn | ¥27.53bn | ¥29.70bn | ¥28.68bn | ¥24.41bn | ¥19.50bn | ¥16.28bn | ¥12.97bn |
| Debt | ¥20.40bn | ¥22.03bn | ¥23.88bn | ¥24.36bn | ¥26.47bn | ¥25.49bn | ¥22.17bn | ¥17.46bn | ¥14.01bn | ¥10.49bn |
| Shareholders' equity | ¥19.71bn | ¥18.68bn | ¥18.23bn | ¥18.19bn | ¥17.54bn | ¥16.92bn | ¥15.43bn | ¥13.86bn | ¥11.90bn | ¥9.44bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 22m | 22m | 22m | 22m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.82bn | ¥2.98bn | ¥2.58bn | ¥3.67bn | ¥2.77bn | ¥4.08bn | ¥2.83bn | ¥2.87bn | ¥3.77bn | ¥4.51bn |
| Capital spending | −¥1.70bn | −¥690.0m | −¥647.0m | −¥1.53bn | −¥4.14bn | −¥6.14bn | −¥7.80bn | −¥6.22bn | −¥4.85bn | −¥3.44bn |
| Free cash flow | ¥1.12bn | ¥2.29bn | ¥1.93bn | ¥2.14bn | −¥1.36bn | −¥2.07bn | −¥4.97bn | −¥3.36bn | −¥1.08bn | ¥1.07bn |
| Dividends paid | −¥172.0m | −¥173.0m | −¥173.0m | −¥173.0m | −¥172.0m | −¥172.0m | −¥173.0m | −¥143.0m | −¥141.0m | −¥86.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.08bn | ¥4.88bn | ¥4.85bn | ¥4.92bn | ¥4.67bn | ¥4.14bn | ¥4.34bn | ¥4.45bn |
| Gross profit | −¥169.0m | ¥470.0m | ¥552.0m | ¥509.0m | ¥651.0m | ¥511.0m | ¥486.0m | ¥576.0m |
| Operating income | −¥390.0m | ¥228.0m | ¥317.0m | ¥266.0m | ¥418.0m | ¥299.0m | ¥261.0m | ¥343.0m |
| Net income | −¥1.01bn | ¥1.94bn | ¥162.0m | ¥106.0m | ¥170.0m | ¥137.0m | ¥162.0m | ¥237.0m |
| Diluted earnings per share | -47.65 | 91.61 | 7.66 | 5.01 | 8.04 | 6.48 | 7.62 | 11.14 |
| Total assets | ¥44.62bn | ¥46.37bn | ¥43.79bn | ¥44.12bn | ¥44.58bn | ¥44.61bn | ¥45.18bn | ¥45.66bn |
| Cash and short-term investments | ¥5.01bn | ¥4.92bn | ¥5.27bn | ¥5.41bn | ¥5.76bn | ¥5.99bn | ¥6.16bn | ¥6.46bn |
| Debt | ¥1.96bn | ¥2.07bn | ¥20.98bn | ¥2.09bn | ¥2.11bn | ¥2.11bn | ¥23.10bn | ¥2.54bn |
| Shareholders' equity | ¥19.71bn | ¥20.72bn | ¥18.78bn | ¥18.62bn | ¥18.68bn | ¥18.51bn | ¥18.38bn | ¥18.30bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2014 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 6.6% | 12.6% | 8.5% | 13.5% | 17.6% | 25.8% | — |
| Operating margin | 2.0% | 8.0% | 3.6% | 9.3% | 9.8% | 19.7% | — |
| Net margin | 5.8% | 4.0% | 1.6% | 4.9% | 6.7% | 12.7% | — |
| Return on equity | 6.1% | 3.8% | 1.5% | 4.5% | 5.1% | 9.9% | — |
| Return on assets | 2.7% | 1.6% | 0.6% | 1.8% | 1.9% | 3.7% | — |
| Free cash flow yield | 63.1% | 51.2% | 44.7% | 71.6% | 94.9% | 139.4% | — |
| Revenue growth | 17.8% | 0.7% | 3.1% | 27.8% | 0.9% | 7.6% | — |
| Earnings growth | 69.7% | 151.2% | -65.9% | -7.7% | -46.6% | -4.8% | — |
| Current ratio | 1.84x | 1.80x | 1.82x | 1.51x | 1.50x | 1.51x | — |
| Debt to equity | 0.10x | 0.11x | 1.31x | 1.34x | 1.51x | 1.50x | — |
| Equity ratio | 44.2% | 41.9% | 40.3% | 39.8% | 37.1% | 37.1% | — |
| Interest coverage | 1.29x | 4.70x | 2.25x | 5.54x | 7.74x | 17.23x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% |
| Buybacks as a share of market value | -0.0% | 0.5% | 0.8% | 0.2% | 0.7% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 9.5% | 12.9% |
| Operating income | -33.0% | -30.4% | -10.7% |
| Net income | 13.3% | -6.5% | -4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.4% | 10.1% | 13.2% | 19.3% |
| Operating margin | 4.5% | 5.1% | 7.7% | 13.6% |
| Net margin | 5.0% | 4.1% | 5.6% | 10.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | 10.6 | 29.3 | 11.7 | 11.8 | 8.0 | 15.3 | 7.8 | 7.7 | 12.9 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.6 | 0.8 | 1.0 | 2.2 | 1.5 | 1.6 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 6.667 | 6.667 |
- 1.2-for-1 split · 27 Jun 2018
- 100-for-1 split · 26 Dec 2013
- 5-for-1 split · 27 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.