GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
E

Electric Power Development Co 9513.T · JPY

Utilities · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

3,936

+0.36%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥1.18trn

FY2017FY2026

Net income

¥58.54bn

FY2017FY2026

Free cash flow

¥46.88bn

FY2017FY2026

Shareholders' equity

¥1.41trn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥1.18trn¥1.32trn¥1.26trn¥1.84trn¥1.08trn¥909.14bn¥913.77bn¥897.37bn¥856.25bn¥744.40bn
Gross profit¥100.99bn¥189.34bn¥159.64bn¥236.35bn¥136.62bn¥143.04bn¥146.65bn¥139.72bn¥165.17bn¥137.12bn
Research and development—¥7.04bn¥7.71bn¥10.34bn¥8.59bn¥15.63bn¥16.16bn¥15.33bn¥17.23bn¥5.87bn
Operating income¥100.99bn¥138.31bn¥105.70bn¥183.87bn¥86.98bn¥77.78bn¥83.64bn¥78.84bn¥104.34bn¥81.73bn
Net income¥58.54bn¥92.47bn¥77.78bn¥113.69bn¥69.69bn¥22.30bn¥42.28bn¥46.25bn¥68.45bn¥41.43bn
Diluted earnings per share332.56521.68425.29621.70381.09121.85230.96252.68373.94226.33

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥3.74trn¥3.67trn¥3.48trn¥3.36trn¥3.07trn¥2.84trn¥2.81trn¥2.77trn¥2.65trn¥2.61trn
Cash and short-term investments¥396.96bn¥416.46bn¥431.96bn¥342.02bn¥223.07bn¥189.84bn¥159.32bn¥187.19bn¥138.72bn¥168.58bn
Total liabilities¥2.21trn¥2.21trn¥2.14trn¥2.17trn¥2.10trn¥1.99trn¥1.95trn¥1.92trn¥1.81trn¥1.84trn
Debt¥1.88trn¥1.88trn¥1.87trn¥1.89trn¥1.79trn¥1.67trn¥1.65trn¥1.64trn¥1.56trn¥1.62trn
Shareholders' equity¥1.41trn¥1.34trn¥1.22trn¥1.08trn¥916.03bn¥809.14bn¥807.76bn¥797.46bn¥787.29bn¥723.82bn
Shares outstanding176m177m183m183m183m183m183m183m183m183m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations¥224.26bn¥250.34bn¥254.02bn¥155.83bn¥128.38bn¥167.96bn¥159.25bn¥148.42bn¥160.31bn¥115.44bn
Capital spending−¥177.38bn−¥123.92bn−¥115.84bn−¥144.86bn−¥135.28bn−¥159.30bn−¥149.52bn−¥106.01bn−¥98.82bn−¥108.15bn
Free cash flow¥46.88bn¥126.42bn¥138.18bn¥10.97bn−¥6.90bn¥8.66bn¥9.72bn¥42.41bn¥61.49bn¥7.29bn
Dividends paid−¥18.12bn−¥19.21bn−¥17.39bn−¥14.65bn−¥13.72bn−¥13.73bn−¥13.73bn−¥13.73bn−¥12.81bn−¥12.81bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥280.27bn¥317.70bn¥293.14bn¥321.12bn¥250.30bn¥357.71bn¥318.23bn¥381.67bn
Gross profit¥36.28bn¥12.73bn¥34.66bn¥21.13bn¥32.48bn¥24.12bn¥43.40bn¥38.11bn
Operating income¥36.28bn¥12.73bn¥34.66bn¥21.13bn¥32.48bn¥24.12bn¥43.40bn¥38.11bn
Net income¥27.42bn−¥25.51bn¥20.98bn¥10.98bn¥52.09bn¥12.86bn¥31.28bn¥22.87bn
Diluted earnings per share155.80-144.94118.3861.93293.8672.54171.03125.04
Total assets¥3.84trn¥3.74trn¥3.68trn¥3.60trn¥3.62trn¥3.67trn¥3.60trn¥3.69trn
Cash and short-term investments¥377.54bn¥396.96bn¥330.39bn¥347.89bn¥352.72bn¥416.46bn¥387.64bn¥418.66bn
Debt¥200.19bn¥1.88trn¥234.01bn¥226.57bn¥226.98bn¥1.88trn¥218.13bn¥1.94trn
Shareholders' equity¥1.43trn¥1.41trn¥1.38trn¥1.35trn¥1.35trn¥1.34trn¥1.28trn¥1.31trn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-13.7%5.4%4.2%
Operating income-18.1%5.4%1.5%
Net income-19.9%21.3%4.0%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin11.6%12.3%12.7%14.3%
Operating margin9.6%9.4%9.1%9.6%
Net margin6.0%6.1%5.7%5.7%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings12.36.16.03.75.512.56.210.57.013.4
Price to sales0.60.40.40.20.30.30.30.50.60.8

Dividends and splits

Per share, in the currency the company pays

Paid for 21 years. Last went ex-dividend on 29 Sept 2026.

FY2027FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year50.00150.00105.0095.0080.0075.0075.0075.00
  • 1.2-for-1 split · 23 Feb 2006

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.