O 
1,095
+3.11%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥220.18bn
FY2017FY2026
Net income
¥6.23bn
FY2017FY2026
Free cash flow
−¥10.81bn
FY2017FY2026
Shareholders' equity
¥130.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥220.18bn | ¥236.54bn | ¥236.39bn | ¥223.52bn | ¥176.23bn | ¥190.52bn | ¥204.30bn | ¥205.48bn | ¥196.13bn | ¥180.00bn |
| Gross profit | ¥9.29bn | ¥25.63bn | ¥4.06bn | −¥47.88bn | ¥3.35bn | ¥13.16bn | ¥10.94bn | ¥6.03bn | ¥9.91bn | ¥9.80bn |
| Research and development | — | ¥616.0m | ¥582.0m | ¥532.0m | ¥538.0m | ¥538.0m | ¥613.0m | ¥584.0m | ¥577.0m | ¥671.0m |
| Operating income | ¥9.29bn | ¥7.04bn | ¥3.48bn | −¥47.40bn | ¥2.81bn | ¥12.62bn | ¥10.33bn | ¥5.44bn | ¥9.33bn | ¥9.13bn |
| Net income | ¥6.23bn | ¥4.32bn | ¥2.39bn | −¥45.46bn | ¥1.96bn | ¥8.34bn | ¥6.71bn | ¥3.75bn | ¥6.27bn | ¥5.52bn |
| Diluted earnings per share | 114.77 | 79.59 | 44.02 | -836.94 | 36.07 | 153.58 | 123.24 | 68.95 | 115.29 | 98.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥522.48bn | ¥502.18bn | ¥500.24bn | ¥481.80bn | ¥447.70bn | ¥428.40bn | ¥409.87bn | ¥400.23bn | ¥403.60bn | ¥400.24bn |
| Cash and short-term investments | ¥19.81bn | ¥18.75bn | ¥22.16bn | ¥19.06bn | ¥21.87bn | ¥26.68bn | ¥24.88bn | ¥18.20bn | ¥21.01bn | ¥15.84bn |
| Total liabilities | ¥389.62bn | ¥378.63bn | ¥381.40bn | ¥367.30bn | ¥286.41bn | ¥265.33bn | ¥254.16bn | ¥247.82bn | ¥250.84bn | ¥246.87bn |
| Debt | ¥320.46bn | ¥312.22bn | ¥314.47bn | ¥304.62bn | ¥227.64bn | ¥211.34bn | ¥208.35bn | ¥205.17bn | ¥203.01bn | ¥206.93bn |
| Shareholders' equity | ¥130.40bn | ¥121.36bn | ¥116.80bn | ¥112.61bn | ¥159.48bn | ¥161.43bn | ¥154.23bn | ¥151.00bn | ¥151.54bn | ¥152.32bn |
| Shares outstanding | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 56m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥27.30bn | ¥34.08bn | ¥25.63bn | −¥38.06bn | ¥17.33bn | ¥31.69bn | ¥36.09bn | ¥16.61bn | ¥32.61bn | ¥31.91bn |
| Capital spending | −¥38.12bn | −¥41.12bn | −¥33.35bn | −¥43.08bn | −¥35.96bn | −¥31.29bn | −¥25.40bn | −¥20.56bn | −¥18.28bn | −¥19.32bn |
| Free cash flow | −¥10.81bn | −¥7.04bn | −¥7.72bn | −¥81.14bn | −¥18.64bn | ¥400.0m | ¥10.69bn | −¥3.95bn | ¥14.33bn | ¥12.59bn |
| Dividends paid | −¥1.36bn | −¥819.0m | −¥277.0m | −¥1.63bn | −¥3.26bn | −¥3.18bn | −¥3.10bn | −¥2.80bn | −¥2.47bn | −¥1.96bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.82bn | ¥44.87bn | ¥56.07bn | ¥68.72bn | ¥50.51bn | ¥50.24bn | ¥59.07bn | ¥74.78bn |
| Gross profit | −¥6.87bn | −¥6.56bn | ¥5.86bn | ¥11.05bn | −¥1.06bn | −¥5.02bn | ¥5.06bn | ¥9.99bn |
| Operating income | −¥6.87bn | −¥6.56bn | ¥5.86bn | ¥11.05bn | −¥1.06bn | −¥5.02bn | ¥5.06bn | ¥9.99bn |
| Net income | −¥7.29bn | −¥5.05bn | ¥4.25bn | ¥8.47bn | −¥1.44bn | −¥5.02bn | ¥3.99bn | ¥8.30bn |
| Diluted earnings per share | -134.24 | -93.01 | 78.28 | 156.01 | -26.51 | -92.44 | 73.47 | 152.75 |
| Cash from operations | — | ¥8.61bn | ¥8.61bn | — | — | — | — | ¥4.67bn |
| Capital spending | — | −¥10.95bn | −¥10.95bn | — | — | — | — | −¥10.08bn |
| Free cash flow | — | −¥2.34bn | −¥2.34bn | — | — | — | — | −¥5.41bn |
| Total assets | ¥537.94bn | ¥522.48bn | ¥520.85bn | ¥522.37bn | ¥504.13bn | ¥502.18bn | ¥498.69bn | ¥513.34bn |
| Cash and short-term investments | ¥22.77bn | ¥19.81bn | ¥21.66bn | ¥30.29bn | ¥20.66bn | ¥18.75bn | ¥19.80bn | ¥24.35bn |
| Debt | ¥24.84bn | ¥320.46bn | ¥32.34bn | ¥327.21bn | ¥46.85bn | ¥310.72bn | ¥49.59bn | ¥323.05bn |
| Shareholders' equity | ¥122.92bn | ¥130.40bn | ¥132.90bn | ¥128.76bn | ¥119.91bn | ¥121.36bn | ¥125.63bn | ¥121.64bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 2.9% | 1.9% |
| Operating income | — | -5.9% | 2.5% |
| Net income | — | -5.7% | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.6% | -1.0% | 0.6% | 2.3% |
| Operating margin | 3.6% | -3.0% | -0.9% | 1.3% |
| Net margin | 2.3% | -3.5% | -1.7% | 0.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 14.0 | 21.8 | -1.3 | 28.0 | 9.5 | 11.3 | 29.7 | 18.5 | 23.9 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 40.00 | 15.00 | 5.00 | 30.00 | 60.00 | 58.571 | 57.143 |
- 1.05-for-1 split · 28 May 2020
- 1.25-for-1 split · 29 May 2018
- 1.1-for-1 split · 29 May 2017
- 1.5-for-1 split · 27 May 2016
- 1.5-for-1 split · 27 May 2015
- 1.1-for-1 split · 27 Mar 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.