1.02
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥50.34bn
FY2015FY2024
Net income
CN¥289.5m
FY2015FY2024
Free cash flow
−CN¥447.7m
FY2015FY2024
Shareholders' equity
CN¥6.37bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥50.34bn | CN¥40.37bn | CN¥31.93bn | CN¥29.49bn | CN¥27.30bn | CN¥27.18bn | CN¥26.95bn | CN¥24.65bn | CN¥21.45bn | CN¥18.87bn |
| Gross profit | CN¥3.49bn | CN¥3.60bn | CN¥3.70bn | CN¥3.32bn | CN¥3.30bn | CN¥3.39bn | CN¥3.24bn | CN¥2.92bn | CN¥3.09bn | CN¥2.41bn |
| Research and development | CN¥1.38bn | CN¥1.21bn | CN¥1.10bn | CN¥929.3m | CN¥857.4m | CN¥797.6m | CN¥884.9m | CN¥775.8m | CN¥576.9m | CN¥475.2m |
| Operating income | CN¥879.4m | CN¥979.4m | CN¥1.06bn | CN¥1.10bn | CN¥1.17bn | CN¥1.12bn | CN¥990.1m | CN¥851.0m | CN¥873.1m | CN¥702.1m |
| Net income | CN¥289.5m | CN¥347.5m | CN¥417.2m | CN¥516.3m | CN¥720.4m | CN¥561.3m | CN¥412.7m | CN¥454.8m | CN¥503.8m | CN¥331.7m |
| Diluted earnings per share | 0.26 | 0.31 | 0.38 | 0.47 | 0.65 | 0.51 | 0.37 | 0.41 | 0.45 | 0.33 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥23.84bn | CN¥21.79bn | CN¥19.98bn | CN¥20.18bn | CN¥19.21bn | CN¥17.41bn | CN¥17.70bn | CN¥17.01bn | CN¥12.99bn | CN¥10.77bn |
| Cash and short-term investments | CN¥3.64bn | CN¥3.64bn | CN¥2.28bn | CN¥3.08bn | CN¥2.83bn | CN¥2.11bn | CN¥3.04bn | CN¥1.50bn | CN¥590.6m | CN¥961.0m |
| Total liabilities | CN¥17.47bn | CN¥15.65bn | CN¥14.08bn | CN¥14.59bn | CN¥14.02bn | CN¥12.87bn | CN¥13.70bn | CN¥13.33bn | CN¥9.68bn | CN¥8.18bn |
| Debt | CN¥9.45bn | CN¥6.72bn | CN¥5.64bn | CN¥8.02bn | CN¥7.68bn | CN¥6.60bn | CN¥7.66bn | CN¥7.38bn | CN¥4.78bn | CN¥3.29bn |
| Shareholders' equity | CN¥6.37bn | CN¥6.14bn | CN¥5.89bn | CN¥5.60bn | CN¥5.19bn | CN¥4.54bn | CN¥4.00bn | CN¥3.67bn | CN¥3.30bn | CN¥2.58bn |
| Shares outstanding | 1,104m | 1,104m | 1,104m | 1,104m | 1,104m | 1,104m | 1,108m | 1,108m | 1,108m | 1,017m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥214.0m | CN¥1.08bn | CN¥890.6m | CN¥1.50bn | CN¥1.20bn | CN¥651.5m | CN¥2.99bn | CN¥576.6m | CN¥55.3m | CN¥1.56bn |
| Capital spending | −CN¥661.7m | −CN¥642.1m | −CN¥1.13bn | −CN¥970.6m | −CN¥735.3m | −CN¥587.6m | −CN¥874.8m | −CN¥669.0m | −CN¥733.1m | −CN¥610.6m |
| Free cash flow | −CN¥447.7m | CN¥442.0m | −CN¥242.6m | CN¥525.2m | CN¥462.9m | CN¥63.9m | CN¥2.12bn | −CN¥92.5m | −CN¥677.8m | CN¥950.7m |
| Dividends paid | −CN¥53.5m | −CN¥67.2m | −CN¥81.8m | −CN¥107.5m | −CN¥83.1m | −CN¥62.4m | −CN¥68.7m | −CN¥75.3m | −CN¥99.4m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥27.26bn | CN¥29.10bn | CN¥21.24bn | CN¥23.84bn | CN¥16.54bn | CN¥8.27bn | CN¥18.67bn | CN¥9.33bn |
| Gross profit | CN¥1.79bn | CN¥1.88bn | CN¥1.61bn | CN¥1.89bn | CN¥1.71bn | CN¥856.1m | CN¥2.13bn | CN¥1.07bn |
| Operating income | CN¥577.7m | CN¥391.4m | CN¥609.7m | CN¥468.4m | CN¥591.1m | CN¥111.6m | CN¥781.8m | CN¥189.4m |
| Net income | CN¥205.2m | CN¥86.2m | CN¥203.4m | CN¥93.1m | CN¥254.4m | CN¥145.7m | CN¥115.9m | CN¥140.3m |
| Diluted earnings per share | 0.19 | 0.08 | 0.18 | 0.08 | 0.23 | 0.12 | 0.11 | 0.12 |
| Cash from operations | CN¥135.0m | CN¥182.0m | CN¥31.0m | CN¥891.0m | CN¥192.0m | — | CN¥734.0m | — |
| Capital spending | −CN¥265.0m | −CN¥422.0m | −CN¥238.0m | −CN¥238.0m | −CN¥403.0m | — | −CN¥515.0m | — |
| Free cash flow | −CN¥130.0m | −CN¥240.0m | −CN¥207.0m | CN¥653.0m | −CN¥211.0m | — | CN¥219.0m | — |
| Total assets | CN¥24.61bn | CN¥23.84bn | CN¥23.04bn | CN¥21.79bn | CN¥21.56bn | CN¥21.56bn | CN¥19.98bn | CN¥19.98bn |
| Cash and short-term investments | CN¥3.86bn | CN¥3.64bn | CN¥2.91bn | CN¥3.64bn | CN¥2.60bn | CN¥2.60bn | CN¥2.28bn | CN¥2.28bn |
| Debt | CN¥2.57bn | CN¥2.25bn | CN¥1.53bn | CN¥1.51bn | CN¥3.80bn | CN¥1.67bn | CN¥3.05bn | CN¥1.45bn |
| Shareholders' equity | CN¥6.52bn | CN¥6.37bn | CN¥6.28bn | CN¥6.14bn | CN¥6.03bn | CN¥6.97bn | CN¥5.89bn | CN¥6.81bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.5% | 13.1% | 10.7% |
| Operating income | -7.1% | -4.8% | 12.8% |
| Net income | -17.5% | -12.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.8% | 9.3% | 10.1% | 10.9% |
| Operating margin | 2.0% | 2.6% | 3.1% | 3.2% |
| Net margin | 0.7% | 1.0% | 1.4% | 1.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 4.2 | 3.9 | 3.8 | 4.3 | 4.9 | 7.1 | 10.2 | 12.8 | 14.7 |
| Price to sales | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 10 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.043 | 0.053 | 0.066 | 0.087 | 0.117 | 0.084 | 0.066 | 0.062 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.