K
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.25trn
FY2017FY2026
Net income
¥153.54bn
FY2017FY2026
Free cash flow
¥72.53bn
FY2017FY2026
Shareholders' equity
¥1.19trn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.25trn | ¥2.36trn | ¥2.14trn | ¥2.22trn | ¥1.74trn | ¥2.13trn | ¥2.01trn | ¥2.02trn | ¥1.96trn | ¥1.83trn |
| Gross profit | ¥224.85bn | ¥199.56bn | ¥254.92bn | −¥73.00bn | ¥48.63bn | ¥77.40bn | ¥63.81bn | ¥86.58bn | ¥103.12bn | ¥122.64bn |
| Research and development | — | — | ¥4.68bn | ¥4.80bn | ¥4.82bn | ¥5.10bn | ¥5.53bn | ¥5.46bn | ¥5.65bn | ¥5.82bn |
| Operating income | ¥225.62bn | ¥199.56bn | ¥254.92bn | −¥46.44bn | ¥48.62bn | ¥77.40bn | ¥63.81bn | ¥86.58bn | ¥103.12bn | ¥122.64bn |
| Net income | ¥153.54bn | ¥128.77bn | ¥166.44bn | −¥56.43bn | ¥6.87bn | ¥32.17bn | −¥419.0m | ¥30.97bn | ¥86.66bn | ¥79.27bn |
| Diluted earnings per share | 324.75 | 272.36 | 352.23 | -119.33 | 14.54 | 54.97 | -0.75 | 65.48 | 182.95 | 129.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.98trn | ¥5.77trn | ¥5.73trn | ¥5.60trn | ¥5.34trn | ¥5.13trn | ¥4.95trn | ¥4.79trn | ¥4.71trn | ¥4.59trn |
| Cash and short-term investments | ¥368.35bn | ¥362.98bn | ¥393.16bn | ¥295.45bn | ¥261.66bn | ¥234.16bn | ¥216.44bn | ¥261.14bn | ¥373.10bn | ¥427.08bn |
| Total liabilities | ¥4.76trn | ¥4.74trn | ¥4.81trn | ¥4.99trn | ¥4.67trn | ¥4.44trn | ¥4.31trn | ¥4.13trn | ¥4.06trn | ¥4.01trn |
| Debt | — | ¥3.76trn | ¥3.79trn | ¥4.01trn | ¥3.67trn | ¥3.55trn | ¥3.44trn | ¥3.23trn | ¥3.25trn | ¥3.32trn |
| Shareholders' equity | ¥1.19trn | ¥999.47bn | ¥890.53bn | ¥582.06bn | ¥645.50bn | ¥653.58bn | ¥610.64bn | ¥639.44bn | ¥629.14bn | ¥550.97bn |
| Shares outstanding | 473m | 473m | 473m | 473m | 473m | 585m | 557m | 473m | 474m | 612m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥438.75bn | ¥431.88bn | ¥586.08bn | ¥30.50bn | ¥257.81bn | ¥253.46bn | ¥226.85bn | ¥283.02bn | ¥356.00bn | ¥188.02bn |
| Capital spending | −¥366.22bn | −¥354.14bn | −¥333.46bn | −¥337.46bn | −¥318.07bn | −¥351.76bn | −¥425.05bn | −¥377.41bn | −¥352.76bn | −¥304.69bn |
| Free cash flow | ¥72.53bn | ¥77.74bn | ¥252.62bn | −¥306.96bn | −¥60.26bn | −¥98.31bn | −¥198.20bn | −¥94.39bn | ¥3.23bn | −¥116.67bn |
| Dividends paid | −¥29.45bn | −¥30.41bn | −¥57.0m | −¥10.55bn | −¥19.82bn | −¥17.45bn | −¥18.82bn | −¥15.30bn | −¥17.07bn | −¥9.58bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥532.69bn | ¥597.87bn | ¥521.54bn | ¥629.47bn | ¥498.33bn | ¥641.49bn | ¥564.16bn | ¥650.01bn |
| Gross profit | ¥83.43bn | ¥8.55bn | ¥126.46bn | ¥31.54bn | ¥138.16bn | −¥115.83bn | ¥100.32bn | ¥6.45bn |
| Operating income | ¥83.28bn | ¥9.09bn | −¥386.00bn | ¥107.84bn | ¥61.85bn | ¥348.52bn | −¥257.58bn | ¥58.78bn |
| Net income | ¥61.10bn | −¥7.53bn | ¥37.85bn | ¥76.48bn | ¥46.74bn | ¥19.91bn | ¥34.57bn | ¥37.65bn |
| Diluted earnings per share | 129.23 | -15.93 | 80.05 | 161.76 | 98.87 | 42.11 | 73.16 | 79.66 |
| Cash from operations | — | — | — | ¥144.27bn | — | — | — | — |
| Capital spending | — | — | — | −¥181.32bn | — | — | — | — |
| Free cash flow | — | — | — | −¥37.05bn | — | — | — | — |
| Total assets | ¥5.95trn | ¥5.98trn | ¥5.86trn | ¥5.87trn | ¥5.71trn | ¥5.77trn | ¥5.72trn | ¥5.72trn |
| Cash and short-term investments | ¥237.40bn | ¥368.35bn | ¥328.00bn | ¥376.17bn | ¥252.37bn | ¥362.98bn | ¥290.87bn | ¥232.74bn |
| Debt | ¥698.86bn | ¥3.72trn | ¥582.35bn | ¥3.80trn | ¥623.54bn | ¥3.75trn | ¥485.96bn | ¥3.75trn |
| Shareholders' equity | ¥1.24trn | ¥1.19trn | ¥1.13trn | ¥1.10trn | ¥1.02trn | ¥999.47bn | ¥973.10bn | ¥962.78bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 1.1% | 2.0% |
| Operating income | — | 23.9% | 6.5% |
| Net income | — | 36.7% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.2% | 6.8% | 5.7% | 5.5% |
| Operating margin | 9.2% | 7.1% | 5.9% | 5.6% |
| Net margin | 6.1% | 4.4% | 3.4% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.2 | 6.2 | 4.0 | -8.6 | 51.2 | 15.6 | -1180.1 | 14.4 | 7.2 | 9.1 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 75.00 | 50.00 | 20.00 | 37.50 | 32.50 | 35.00 | 25.00 |
- 1.01-for-1 split · 26 Sept 1995
- 1.02-for-1 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.