0.18
-4.86%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.71bn
FY2015FY2024
Net income
−CN¥5.17bn
FY2015FY2024
Free cash flow
CN¥3.63bn
FY2015FY2024
Shareholders' equity
CN¥18.04bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.71bn | CN¥6.12bn | CN¥2.34bn | CN¥4.38bn | CN¥5.42bn | CN¥6.90bn | CN¥4.52bn | CN¥2.97bn | CN¥4.59bn | CN¥1.21bn |
| Operating income | −CN¥465.9m | CN¥882.3m | CN¥356.7m | CN¥1.41bn | CN¥2.04bn | CN¥3.85bn | CN¥2.17bn | CN¥1.51bn | CN¥1.95bn | CN¥336.8m |
| Net income | −CN¥5.17bn | −CN¥2.13bn | −CN¥730.1m | CN¥1.15bn | CN¥3.45bn | CN¥1.75bn | CN¥1.24bn | CN¥1.04bn | CN¥802.3m | CN¥417.8m |
| Diluted earnings per share | -1.01 | -0.42 | -0.14 | 0.13 | 0.38 | 0.21 | 0.14 | 0.13 | 0.10 | 0.06 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥103.59bn | CN¥105.51bn | CN¥99.70bn | CN¥84.94bn | CN¥74.27bn | CN¥48.74bn | CN¥43.41bn | CN¥36.80bn | CN¥25.92bn | CN¥23.99bn |
| Cash and short-term investments | CN¥597.5m | CN¥486.3m | CN¥1.57bn | CN¥3.91bn | CN¥5.43bn | CN¥5.54bn | CN¥3.70bn | CN¥3.98bn | CN¥2.79bn | CN¥1.51bn |
| Total liabilities | CN¥85.55bn | CN¥82.33bn | CN¥74.94bn | CN¥59.01bn | CN¥49.54bn | CN¥35.81bn | CN¥32.08bn | CN¥26.96bn | CN¥16.96bn | CN¥16.11bn |
| Debt | CN¥33.95bn | CN¥35.55bn | CN¥34.50bn | CN¥31.35bn | CN¥30.75bn | CN¥26.09bn | CN¥23.32bn | CN¥18.80bn | CN¥11.98bn | CN¥8.23bn |
| Shareholders' equity | CN¥18.04bn | CN¥23.18bn | CN¥24.76bn | CN¥25.93bn | CN¥24.72bn | CN¥12.93bn | CN¥11.33bn | CN¥9.84bn | CN¥8.96bn | CN¥7.88bn |
| Shares outstanding | 5,136m | 5,098m | 5,098m | 8,649m | 8,825m | 8,558m | 8,961m | 8,430m | 8,148m | 7,375m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥3.63bn | −CN¥3.63bn | −CN¥3.53bn | −CN¥2.02bn | CN¥507.0m | CN¥1.14bn | CN¥2.76bn | CN¥1.23bn | −CN¥742.7m | CN¥1.47bn |
| Capital spending | −CN¥448,000 | −CN¥2.1m | −CN¥3.2m | −CN¥10.8m | −CN¥15.7m | −CN¥52.2m | −CN¥78.3m | −CN¥7.7m | −CN¥173.9m | −CN¥11.8m |
| Free cash flow | CN¥3.63bn | −CN¥3.63bn | −CN¥3.54bn | −CN¥2.03bn | CN¥491.3m | CN¥1.09bn | CN¥2.68bn | CN¥1.22bn | −CN¥916.6m | CN¥1.46bn |
| Dividends paid | — | — | — | −CN¥696,000 | −CN¥282.7m | −CN¥234.2m | −CN¥203.0m | −CN¥211.2m | −CN¥40.1m | −CN¥16.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.04bn | CN¥1.77bn | CN¥1.94bn | CN¥4.77bn | CN¥1.34bn | CN¥672.5m | CN¥1.30bn | CN¥647.9m |
| Operating income | CN¥153.9m | −CN¥973.0m | CN¥206.5m | CN¥559.5m | CN¥378.6m | −CN¥237.3m | CN¥249.5m | −CN¥393.6m |
| Net income | −CN¥1.84bn | −CN¥3.64bn | −CN¥1.53bn | −CN¥1.45bn | −CN¥681.0m | −CN¥290.2m | −CN¥1.36bn | −CN¥661.6m |
| Diluted earnings per share | -0.31 | -0.70 | -0.30 | -0.28 | -0.13 | -0.07 | -0.27 | -0.13 |
| Total assets | CN¥103.11bn | CN¥103.59bn | CN¥104.96bn | CN¥105.51bn | CN¥104.55bn | CN¥104.55bn | CN¥99.70bn | CN¥99.70bn |
| Cash and short-term investments | CN¥342.5m | CN¥597.5m | CN¥812.4m | CN¥486.3m | CN¥1.18bn | CN¥1.18bn | CN¥1.57bn | CN¥1.57bn |
| Debt | CN¥2.88bn | CN¥2.99bn | CN¥19.03bn | CN¥16.53bn | CN¥23.97bn | CN¥23.97bn | CN¥21.72bn | CN¥23.86bn |
| Shareholders' equity | CN¥16.35bn | CN¥18.04bn | CN¥21.68bn | CN¥23.18bn | CN¥24.54bn | CN¥30.86bn | CN¥24.76bn | CN¥30.98bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.3% | -11.7% | -3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.2% | 13.2% | 28.0% | 34.3% |
| Net margin | -74.2% | -41.5% | -5.8% | 7.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -1.6 | -7.7 | 8.8 | 5.1 | 11.7 | 13.9 | 20.9 | 20.9 | 36.7 |
| Price to sales | 0.5 | 0.6 | 2.4 | 2.3 | 3.2 | 3.0 | 3.8 | 7.3 | 3.6 | 12.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jun 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.061 | 0.053 | 0.05 | 0.05 | 0.01 | 0.002 | 0.003 | 0.005 |
- 1.02-for-1 split · 28 May 2007
- 1-to-1 reverse split · 24 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.