S 
652
+18.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.73bn
FY2017FY2026
Net income
¥1.21bn
FY2017FY2026
Free cash flow
¥588.5m
FY2017FY2026
Shareholders' equity
¥14.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.73bn | ¥6.26bn | ¥6.41bn | ¥5.55bn | ¥4.62bn | ¥6.49bn | ¥8.09bn | ¥8.89bn | ¥9.23bn | ¥10.54bn |
| Gross profit | ¥2.67bn | ¥2.36bn | ¥2.54bn | ¥1.93bn | ¥595.8m | ¥1.29bn | ¥2.73bn | ¥2.54bn | ¥2.04bn | ¥2.04bn |
| Research and development | — | ¥4.8m | ¥3.0m | ¥6.4m | ¥463,000 | ¥17.2m | ¥42.2m | ¥14.8m | ¥41.6m | ¥67.8m |
| Operating income | ¥476.0m | ¥189.4m | ¥437.5m | ¥132.2m | −¥1.41bn | −¥1.47bn | ¥175.9m | −¥655.9m | −¥1.06bn | −¥2.28bn |
| Net income | ¥1.21bn | ¥541.4m | ¥1.77bn | ¥30.1m | −¥1.58bn | −¥2.37bn | ¥130.0m | −¥1.82bn | −¥1.77bn | −¥3.42bn |
| Diluted earnings per share | 67.20 | 29.82 | 97.44 | 1.66 | -86.82 | -130.62 | 7.15 | -99.86 | -97.28 | -188.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.90bn | ¥18.42bn | ¥18.88bn | ¥15.58bn | ¥15.25bn | ¥16.87bn | ¥18.82bn | ¥19.70bn | ¥22.19bn | ¥24.55bn |
| Cash and short-term investments | ¥6.46bn | ¥6.46bn | ¥6.28bn | ¥4.74bn | ¥3.97bn | ¥4.63bn | ¥4.97bn | ¥5.85bn | ¥7.13bn | ¥8.40bn |
| Total liabilities | ¥4.57bn | ¥5.40bn | ¥6.19bn | ¥5.07bn | ¥4.79bn | ¥3.59bn | ¥3.61bn | ¥4.41bn | ¥4.58bn | ¥4.95bn |
| Debt | ¥490.8m | ¥640.0m | ¥770.0m | ¥770.0m | ¥770.0m | ¥770.0m | ¥770.0m | ¥770.0m | ¥770.0m | ¥770.0m |
| Shareholders' equity | ¥14.29bn | ¥13.02bn | ¥12.69bn | ¥10.51bn | ¥10.46bn | ¥13.29bn | ¥15.21bn | ¥15.29bn | ¥17.61bn | ¥19.60bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥622.1m | ¥700.3m | −¥664.2m | ¥495.8m | −¥485.6m | ¥39.2m | −¥540.8m | −¥589.3m | −¥646.8m | −¥787.0m |
| Capital spending | −¥33.6m | −¥238.8m | −¥25.6m | −¥179.2m | −¥170.0m | −¥496.2m | −¥431.4m | −¥48.0m | −¥79.3m | −¥31.9m |
| Free cash flow | ¥588.5m | ¥461.4m | −¥689.8m | ¥316.6m | −¥655.6m | −¥457.0m | −¥972.3m | −¥637.3m | −¥726.1m | −¥818.9m |
| Dividends paid | −¥90.5m | −¥90.1m | — | — | −¥1.3m | −¥574,000 | −¥570,000 | −¥363.7m | −¥363.8m | −¥333.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.53bn | ¥2.36bn | ¥1.52bn | ¥1.50bn | ¥1.35bn | ¥2.09bn | ¥1.41bn | ¥1.40bn |
| Gross profit | ¥425.9m | ¥1.03bn | ¥619.1m | ¥636.6m | ¥383.1m | ¥861.5m | ¥546.5m | ¥576.3m |
| Operating income | −¥157.6m | ¥464.6m | ¥75.5m | ¥72.3m | −¥136.4m | ¥255.2m | ¥46.2m | −¥20.7m |
| Net income | −¥129.7m | ¥1.11bn | ¥152.8m | ¥80.9m | −¥133.0m | ¥146.7m | ¥132.7m | −¥63.7m |
| Diluted earnings per share | -7.20 | 61.85 | 8.41 | 4.46 | -7.32 | 8.08 | 7.30 | -3.51 |
| Total assets | ¥18.90bn | ¥18.90bn | ¥18.43bn | ¥18.49bn | ¥18.32bn | ¥18.42bn | ¥18.30bn | ¥18.15bn |
| Cash and short-term investments | ¥6.80bn | ¥6.46bn | ¥6.33bn | ¥6.96bn | ¥6.94bn | ¥6.46bn | ¥6.71bn | ¥6.99bn |
| Debt | ¥374.1m | ¥490.8m | ¥371.5m | ¥640.0m | ¥640.0m | ¥640.0m | ¥640.0m | ¥640.0m |
| Shareholders' equity | ¥14.17bn | ¥14.29bn | ¥13.10bn | ¥12.99bn | ¥12.90bn | ¥13.02bn | ¥13.06bn | ¥12.86bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 39.7% | 37.7% | 39.6% | 34.8% | 12.9% | 19.9% | — |
| Operating margin | 7.1% | 3.0% | 6.8% | 2.4% | -30.5% | -22.6% | — |
| Net margin | 18.0% | 8.7% | 27.6% | 0.5% | -34.2% | -36.6% | — |
| Return on equity | 8.5% | 4.2% | 14.0% | 0.3% | -15.1% | -17.9% | — |
| Return on assets | 6.4% | 2.9% | 9.4% | 0.2% | -10.3% | -14.1% | — |
| Free cash flow yield | 6.8% | 9.7% | -6.6% | 7.0% | -3.3% | 5.5% | — |
| Revenue growth | 7.5% | -2.4% | 15.4% | 20.2% | -28.8% | -19.8% | — |
| Earnings growth | 123.6% | -69.4% | 5777.0% | -101.9% | -33.5% | -1926.8% | — |
| Current ratio | 2.67x | 2.43x | 2.12x | 1.86x | 1.73x | 2.97x | — |
| Debt to equity | 0.03x | 0.05x | 0.06x | 0.07x | 0.07x | 0.06x | — |
| Equity ratio | 75.6% | 70.7% | 67.2% | 67.5% | 68.6% | 78.7% | — |
| Interest coverage | 40.20x | 17.40x | 38.42x | 11.64x | -113.67x | -126.78x | — |
| R&D as a share of sales | — | 0.1% | 0.0% | 0.1% | 0.0% | 0.3% | 0.5% |
| Buybacks as a share of market value | 0.8% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 0.7% | -6.1% |
| Operating income | 53.3% | — | 4.5% |
| Net income | 242.5% | — | 8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.8% | 38.1% | 31.6% | 29.3% |
| Operating margin | 5.1% | 5.0% | -4.5% | -6.0% |
| Net margin | 13.5% | 14.2% | -1.1% | -7.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 16.4 | 4.0 | 218.9 | -3.2 | -3.4 | 62.5 | -4.0 | -4.4 | -3.9 |
| Price to sales | 1.5 | 1.4 | 1.1 | 1.2 | 1.1 | 1.3 | 1.0 | 0.8 | 0.8 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 Mar 2025.
| FY2026 | FY2025 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
- 1.5-for-1 split · 26 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.