822
+0.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥64.28bn
FY2017FY2026
Net income
¥2.74bn
FY2017FY2026
Free cash flow
¥1.84bn
FY2017FY2026
Shareholders' equity
¥48.90bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥64.28bn | ¥64.36bn | ¥61.34bn | ¥58.93bn | ¥59.05bn | ¥57.23bn | ¥59.77bn | ¥63.75bn | ¥61.33bn | ¥57.82bn |
| Gross profit | ¥26.66bn | ¥27.10bn | ¥24.76bn | ¥23.69bn | ¥24.41bn | ¥22.01bn | ¥24.34bn | ¥26.87bn | ¥25.99bn | ¥24.12bn |
| Research and development | — | ¥1.18bn | ¥1.40bn | ¥1.22bn | ¥1.31bn | ¥1.15bn | ¥1.09bn | ¥967.0m | ¥813.0m | ¥462.0m |
| Operating income | ¥3.50bn | ¥3.92bn | ¥1.96bn | ¥1.71bn | ¥2.66bn | ¥1.41bn | ¥3.28bn | ¥5.83bn | ¥5.44bn | ¥4.24bn |
| Net income | ¥2.74bn | ¥2.60bn | ¥2.08bn | ¥2.77bn | ¥3.66bn | ¥1.25bn | ¥2.63bn | ¥3.21bn | ¥3.34bn | ¥2.46bn |
| Diluted earnings per share | 51.27 | 48.80 | 38.93 | 51.90 | 67.04 | 21.76 | 47.39 | 59.88 | 60.60 | 44.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥72.01bn | ¥73.97bn | ¥75.40bn | ¥70.13bn | ¥79.16bn | ¥71.32bn | ¥69.57bn | ¥69.93bn | ¥71.67bn | ¥65.15bn |
| Cash and short-term investments | ¥11.55bn | ¥13.92bn | ¥13.22bn | ¥13.98bn | ¥16.86bn | ¥16.86bn | ¥15.53bn | ¥12.33bn | ¥11.87bn | ¥6.82bn |
| Total liabilities | ¥23.11bn | ¥24.12bn | ¥26.08bn | ¥24.16bn | ¥30.41bn | ¥26.59bn | ¥28.11bn | ¥28.21bn | ¥30.84bn | ¥21.68bn |
| Debt | ¥2.40bn | ¥2.81bn | ¥5.22bn | ¥6.68bn | ¥10.71bn | ¥11.32bn | ¥11.54bn | ¥11.93bn | ¥12.28bn | ¥5.78bn |
| Shareholders' equity | ¥48.90bn | ¥49.83bn | ¥49.22bn | ¥45.87bn | ¥48.50bn | ¥43.15bn | ¥39.72bn | ¥39.69bn | ¥39.34bn | ¥42.06bn |
| Shares outstanding | 53m | 53m | 53m | 53m | 55m | 57m | 56m | 54m | 55m | 55m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.11bn | ¥9.64bn | ¥6.32bn | ¥6.54bn | ¥8.20bn | ¥6.35bn | ¥8.00bn | ¥9.04bn | ¥10.78bn | ¥9.32bn |
| Capital spending | −¥5.28bn | −¥4.86bn | −¥4.77bn | −¥5.25bn | −¥5.61bn | −¥5.03bn | −¥5.51bn | −¥5.08bn | −¥4.49bn | −¥4.42bn |
| Free cash flow | ¥1.84bn | ¥4.78bn | ¥1.55bn | ¥1.29bn | ¥2.59bn | ¥1.32bn | ¥2.48bn | ¥3.96bn | ¥6.29bn | ¥4.90bn |
| Dividends paid | −¥2.20bn | −¥1.61bn | −¥1.45bn | −¥1.46bn | −¥1.38bn | −¥1.36bn | −¥1.29bn | −¥1.25bn | −¥1.29bn | −¥1.25bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.73bn | ¥19.11bn | ¥15.65bn | ¥15.33bn | ¥14.19bn | ¥20.01bn | ¥15.64bn | ¥14.58bn |
| Gross profit | ¥4.76bn | ¥8.75bn | ¥6.34bn | ¥6.13bn | ¥5.45bn | ¥9.37bn | ¥6.66bn | ¥5.55bn |
| Operating income | −¥1.01bn | ¥2.81bn | ¥609.0m | ¥389.0m | −¥305.0m | ¥3.19bn | ¥1.01bn | −¥2.0m |
| Net income | −¥241.0m | ¥2.23bn | ¥249.0m | ¥378.0m | −¥118.0m | ¥2.06bn | ¥657.0m | −¥125.0m |
| Diluted earnings per share | -4.51 | 41.73 | 4.66 | 7.08 | -2.21 | 38.66 | 12.31 | -2.34 |
| Total assets | ¥70.27bn | ¥72.01bn | ¥71.00bn | ¥70.58bn | ¥71.34bn | ¥73.97bn | ¥68.79bn | ¥70.61bn |
| Cash and short-term investments | ¥11.86bn | ¥11.55bn | ¥11.18bn | ¥12.34bn | ¥14.80bn | ¥13.92bn | ¥10.94bn | ¥12.34bn |
| Debt | ¥1.28bn | ¥2.12bn | ¥1.93bn | ¥1.13bn | ¥904.0m | ¥2.52bn | ¥908.0m | ¥2.10bn |
| Shareholders' equity | ¥48.01bn | ¥48.90bn | ¥48.06bn | ¥48.58bn | ¥48.62bn | ¥49.83bn | ¥47.40bn | ¥48.51bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 41.5% | 42.1% | 40.4% | 40.2% | 41.3% | 38.5% | — |
| Operating margin | 5.4% | 6.5% | 5.6% | 2.9% | 4.5% | 2.5% | — |
| Net margin | 4.3% | 4.0% | 3.4% | 4.7% | 6.2% | 2.2% | — |
| Return on equity | 5.6% | 5.2% | 4.2% | 6.0% | 7.5% | 2.9% | — |
| Return on assets | 3.8% | 3.5% | 2.8% | 3.9% | 4.6% | 1.7% | — |
| Free cash flow yield | 25.2% | 29.5% | 22.6% | 24.0% | 27.5% | 21.6% | — |
| Revenue growth | -0.1% | 4.9% | 4.1% | -0.2% | 3.2% | -4.3% | — |
| Earnings growth | 5.1% | 25.4% | -25.0% | -24.3% | 193.1% | -52.6% | — |
| Current ratio | 1.26x | 1.36x | 1.31x | 1.33x | 1.14x | 1.96x | — |
| Debt to equity | 0.04x | 0.05x | 0.10x | 0.14x | 0.21x | 0.25x | — |
| Equity ratio | 67.9% | 67.4% | 65.3% | 65.4% | 61.3% | 60.5% | — |
| Interest coverage | 175.15x | 260.00x | 180.58x | 155.09x | 332.25x | 87.88x | — |
| R&D as a share of sales | — | 1.8% | 2.3% | 2.1% | 2.2% | 2.0% | 1.8% |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.0% | 2.2% | 4.9% | -3.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 2.4% | 1.6% |
| Operating income | 27.1% | 20.0% | 1.5% |
| Net income | -0.4% | 17.0% | 5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.8% | 41.1% | 40.7% | 41.0% |
| Operating margin | 5.8% | 4.5% | 4.1% | 5.6% |
| Net margin | 4.2% | 4.1% | 4.1% | 4.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.4 | 21.6 | 21.4 | 16.8 | 12.3 | 45.6 | 26.6 | 30.4 | 38.4 | 56.5 |
| Price to sales | 0.7 | 0.9 | 0.7 | 0.8 | 0.8 | 1.0 | 1.2 | 1.5 | 2.1 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 21.00 | 62.00 | 30.00 | 27.00 | 27.00 | 25.00 | 25.00 | 24.50 |
- 1.5-for-1 split · 28 Mar 2018
- 1.1-for-1 split · 26 Mar 1998
- 1.15-for-1 split · 26 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.