G 
1,007
+0.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥199.12bn
FY2016FY2025
Net income
¥3.58bn
FY2016FY2025
Free cash flow
¥4.21bn
FY2016FY2025
Shareholders' equity
¥51.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥199.12bn | ¥185.57bn | ¥164.12bn | ¥156.03bn | ¥150.60bn | ¥143.52bn | ¥140.59bn | ¥107.07bn | ¥102.17bn | ¥99.05bn |
| Gross profit | ¥54.95bn | ¥49.90bn | ¥46.69bn | ¥46.43bn | ¥45.16bn | ¥41.73bn | ¥40.38bn | ¥36.48bn | ¥35.25bn | ¥33.43bn |
| Operating income | ¥8.24bn | ¥6.88bn | ¥6.38bn | ¥6.60bn | ¥6.24bn | ¥5.08bn | ¥4.52bn | ¥3.65bn | ¥3.38bn | ¥2.73bn |
| Net income | ¥3.58bn | ¥2.26bn | ¥3.19bn | ¥3.44bn | ¥2.62bn | ¥2.32bn | ¥1.94bn | ¥3.06bn | ¥3.33bn | ¥1.37bn |
| Diluted earnings per share | 85.94 | 53.45 | 72.59 | 77.56 | 59.51 | 61.86 | 51.91 | 80.59 | 90.05 | 36.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥139.19bn | ¥130.71bn | ¥136.33bn | ¥123.68bn | ¥116.90bn | ¥103.74bn | ¥99.35bn | ¥99.94bn | ¥76.86bn | ¥76.38bn |
| Cash and short-term investments | ¥22.92bn | ¥20.39bn | ¥20.84bn | ¥22.52bn | ¥19.77bn | ¥25.60bn | ¥21.18bn | ¥18.91bn | ¥15.74bn | ¥15.39bn |
| Total liabilities | ¥79.72bn | ¥77.06bn | ¥81.29bn | ¥74.79bn | ¥69.49bn | ¥67.50bn | ¥59.37bn | ¥59.25bn | ¥40.66bn | ¥42.92bn |
| Debt | ¥36.65bn | ¥38.35bn | ¥43.37bn | ¥43.19bn | ¥40.17bn | ¥39.26bn | ¥32.43bn | ¥31.29bn | ¥16.94bn | ¥19.13bn |
| Shareholders' equity | ¥51.59bn | ¥51.67bn | ¥52.98bn | ¥48.69bn | ¥47.24bn | ¥36.17bn | ¥38.68bn | ¥39.64bn | ¥36.18bn | ¥32.08bn |
| Shares outstanding | 42m | 42m | 44m | 44m | 44m | 38m | 37m | 38m | 37m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.82bn | ¥7.16bn | ¥5.46bn | ¥5.17bn | ¥4.44bn | ¥5.97bn | ¥5.35bn | ¥3.15bn | ¥5.10bn | ¥3.17bn |
| Capital spending | −¥3.61bn | −¥3.96bn | −¥2.20bn | −¥2.96bn | −¥4.72bn | −¥3.50bn | −¥3.39bn | −¥3.30bn | −¥1.87bn | −¥3.36bn |
| Free cash flow | ¥4.21bn | ¥3.20bn | ¥3.26bn | ¥2.21bn | −¥281.0m | ¥2.47bn | ¥1.96bn | −¥159.0m | ¥3.23bn | −¥196.0m |
| Dividends paid | −¥1.07bn | −¥1.08bn | −¥1.08bn | −¥1.01bn | −¥858.0m | −¥751.0m | −¥657.0m | −¥864.0m | −¥555.0m | −¥462.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥51.06bn | ¥56.16bn | ¥48.72bn | ¥52.38bn | ¥47.90bn | ¥52.90bn | ¥45.94bn | ¥47.41bn |
| Gross profit | ¥13.13bn | ¥15.84bn | ¥12.75bn | ¥15.63bn | ¥12.33bn | ¥15.35bn | ¥11.64bn | ¥12.72bn |
| Operating income | ¥1.19bn | ¥3.47bn | ¥1.20bn | ¥3.11bn | ¥587.0m | ¥3.89bn | ¥648.0m | ¥1.72bn |
| Net income | ¥565.0m | ¥1.68bn | ¥403.0m | ¥840.0m | ¥314.0m | ¥1.61bn | ¥812.0m | ¥391.0m |
| Diluted earnings per share | 13.54 | 40.32 | 9.68 | 20.18 | 7.54 | 38.72 | 19.20 | 9.24 |
| Cash from operations | — | — | — | ¥7.82bn | — | — | — | — |
| Capital spending | — | — | — | −¥3.61bn | — | — | — | — |
| Free cash flow | — | — | — | ¥4.21bn | — | — | — | — |
| Total assets | ¥144.03bn | ¥149.19bn | ¥142.99bn | ¥139.19bn | ¥138.98bn | ¥141.88bn | ¥137.26bn | ¥130.71bn |
| Cash and short-term investments | ¥24.01bn | ¥25.20bn | ¥24.31bn | ¥22.92bn | ¥24.86bn | ¥24.38bn | ¥24.58bn | ¥20.39bn |
| Debt | ¥15.03bn | ¥43.02bn | ¥14.39bn | ¥35.93bn | ¥16.83bn | ¥40.16bn | ¥19.63bn | ¥16.01bn |
| Shareholders' equity | ¥53.52bn | ¥53.29bn | ¥51.41bn | ¥51.59bn | ¥51.98bn | ¥52.24bn | ¥50.84bn | ¥51.67bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.6% | 26.9% | 28.4% | 29.8% | 30.0% | 29.1% | — | — |
| Operating margin | 4.7% | 3.7% | 3.9% | 4.2% | 4.1% | 3.5% | — | — |
| Net margin | 1.8% | 1.2% | 1.9% | 2.2% | 1.7% | 1.6% | — | — |
| Return on equity | 6.9% | 4.4% | 6.0% | 7.1% | 5.5% | 6.4% | — | — |
| Return on assets | 2.6% | 1.7% | 2.3% | 2.8% | 2.2% | 2.2% | — | — |
| Free cash flow yield | 25.8% | 24.7% | 16.4% | 17.2% | 19.6% | 23.7% | — | — |
| Revenue growth | 7.3% | 13.1% | 5.2% | 3.6% | 4.9% | 2.1% | — | — |
| Earnings growth | 58.2% | -29.2% | -7.2% | 31.5% | 12.7% | 19.7% | — | — |
| Current ratio | 1.73x | 1.46x | 1.41x | 1.55x | 1.44x | 1.65x | — | — |
| Debt to equity | 0.70x | 0.73x | 0.80x | 0.85x | 0.81x | 1.03x | — | — |
| Equity ratio | 37.1% | 39.5% | 38.9% | 39.4% | 40.4% | 34.9% | — | — |
| Interest coverage | 17.99x | 21.11x | 28.33x | 36.85x | 34.85x | 26.72x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.1% |
| Buybacks as a share of market value | 1.6% | 3.9% | 0.8% | -0.9% | -17.2% | -0.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 6.8% | 7.6% |
| Operating income | 7.7% | 10.2% | 17.8% |
| Net income | 1.3% | 9.0% | 29.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 28.1% | 28.5% | 29.9% |
| Operating margin | 3.9% | 4.0% | 3.9% | 3.6% |
| Net margin | 1.5% | 1.8% | 1.7% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.0 | 19.9 | 13.6 | 12.0 | 17.6 | 28.3 | 37.5 | 13.2 | 13.6 | 21.6 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 42.00 | 25.50 | 25.00 | 24.50 | 23.00 | 21.00 | 20.00 | 17.50 |
- 4-for-1 split · 30 Mar 2020
- 10-to-1 reverse split · 29 Mar 2017
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.