A 
1,006
+1.31%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.61bn
FY2017FY2026
Net income
¥2.32bn
FY2017FY2026
Free cash flow
¥1.93bn
FY2017FY2026
Shareholders' equity
¥15.62bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.61bn | ¥13.62bn | ¥10.33bn | ¥9.29bn | ¥9.09bn | ¥7.77bn | ¥5.69bn | ¥5.01bn | ¥4.22bn | ¥3.24bn |
| Gross profit | ¥12.36bn | ¥10.18bn | ¥7.56bn | ¥6.98bn | ¥7.02bn | ¥5.99bn | ¥4.23bn | ¥3.58bn | ¥2.80bn | ¥1.71bn |
| Operating income | ¥3.46bn | ¥3.22bn | ¥2.27bn | ¥2.42bn | ¥2.19bn | ¥2.16bn | ¥1.46bn | ¥1.36bn | ¥757.6m | ¥174.1m |
| Net income | ¥2.32bn | ¥2.02bn | ¥1.40bn | ¥1.51bn | ¥1.39bn | ¥1.33bn | ¥880.1m | ¥842.3m | ¥513.2m | ¥101.1m |
| Diluted earnings per share | 79.71 | 69.49 | 48.29 | 51.83 | 47.82 | 45.93 | 30.28 | 28.98 | 17.66 | 3.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.95bn | ¥16.89bn | ¥13.95bn | ¥12.44bn | ¥10.50bn | ¥9.48bn | ¥7.62bn | ¥6.88bn | ¥5.64bn | ¥4.96bn |
| Cash and short-term investments | ¥11.79bn | ¥11.57bn | ¥9.71bn | ¥8.77bn | ¥7.10bn | ¥6.09bn | ¥4.55bn | ¥4.21bn | ¥3.15bn | ¥2.48bn |
| Total liabilities | ¥4.34bn | ¥3.19bn | ¥2.26bn | ¥2.15bn | ¥1.72bn | ¥2.00bn | ¥1.47bn | ¥1.61bn | ¥1.22bn | ¥1.05bn |
| Debt | ¥134.8m | ¥78.3m | ¥50.0m | ¥66.7m | ¥42.3m | ¥63.6m | ¥80.0m | ¥68.6m | ¥57.7m | ¥96.0m |
| Shareholders' equity | ¥15.62bn | ¥13.71bn | ¥11.69bn | ¥10.29bn | ¥8.78bn | ¥7.48bn | ¥6.15bn | ¥5.27bn | ¥4.43bn | ¥3.91bn |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.95bn | ¥1.99bn | ¥1.25bn | ¥1.62bn | ¥1.07bn | ¥1.64bn | ¥437.7m | ¥1.05bn | ¥731.3m | ¥26.2m |
| Capital spending | −¥17.4m | −¥5.8m | −¥64.0m | −¥4.8m | −¥8.4m | −¥2.0m | −¥29.4m | −¥1.1m | −¥1.0m | −¥342,000 |
| Free cash flow | ¥1.93bn | ¥1.99bn | ¥1.18bn | ¥1.61bn | ¥1.07bn | ¥1.64bn | ¥408.2m | ¥1.05bn | ¥730.3m | ¥25.9m |
| Dividends paid | −¥406.9m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.67bn | ¥4.32bn | ¥4.30bn | ¥4.41bn | ¥3.58bn | ¥3.93bn | ¥3.34bn | ¥3.27bn |
| Gross profit | ¥3.40bn | ¥2.88bn | ¥3.36bn | ¥3.44bn | ¥2.68bn | ¥2.95bn | ¥2.47bn | ¥2.49bn |
| Operating income | ¥1.11bn | ¥707.6m | ¥1.05bn | ¥931.0m | ¥764.7m | ¥891.3m | ¥784.2m | ¥832.9m |
| Net income | ¥750.9m | ¥643.6m | ¥643.2m | ¥554.0m | ¥475.6m | ¥570.2m | ¥487.6m | ¥518.4m |
| Diluted earnings per share | 25.84 | 22.15 | 22.13 | 19.06 | 16.37 | 19.62 | 16.78 | 17.84 |
| Total assets | ¥19.53bn | ¥19.95bn | ¥19.26bn | ¥18.48bn | ¥16.27bn | ¥16.89bn | ¥15.77bn | ¥15.15bn |
| Cash and short-term investments | ¥11.12bn | ¥11.79bn | ¥11.14bn | ¥10.70bn | ¥11.28bn | ¥11.57bn | ¥10.79bn | ¥10.42bn |
| Debt | ¥36.7m | ¥117.0m | ¥26.7m | ¥132.3m | ¥26.7m | ¥73.1m | ¥26.7m | ¥30.8m |
| Shareholders' equity | ¥15.67bn | ¥15.62bn | ¥14.97bn | ¥14.33bn | ¥13.78bn | ¥13.71bn | ¥13.14bn | ¥12.65bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 74.4% | 74.8% | 73.2% | 75.1% | 77.2% | 77.1% |
| Operating margin | 20.8% | 23.7% | 22.0% | 26.0% | 24.1% | 27.8% |
| Net margin | 13.9% | 14.8% | 13.6% | 16.2% | 15.3% | 17.2% |
| Return on equity | 14.8% | 14.7% | 12.0% | 14.6% | 15.8% | 17.8% |
| Return on assets | 11.6% | 12.0% | 10.1% | 12.1% | 13.2% | 14.1% |
| Free cash flow yield | 6.2% | 6.3% | 4.1% | 5.1% | 3.4% | 5.2% |
| Revenue growth | 22.0% | 31.8% | 11.3% | 2.2% | 17.0% | 36.5% |
| Earnings growth | 14.7% | 43.9% | -6.8% | 8.4% | 4.1% | 51.7% |
| Current ratio | 4.03x | 5.12x | 5.98x | 5.73x | 5.96x | 4.66x |
| Debt to equity | 0.01x | 0.01x | 0.00x | 0.01x | 0.00x | 0.01x |
| Equity ratio | 78.3% | 81.1% | 83.8% | 82.7% | 83.6% | 78.9% |
| Interest coverage | 2728.02x | 7745.56x | 10923.95x | 12270.36x | 9667.84x | 9788.60x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.4% | 16.4% | 17.4% |
| Operating income | 12.7% | 9.8% | 14.3% |
| Net income | 15.4% | 11.7% | 15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 74.6% | 74.4% | 75.1% | 73.1% |
| Operating margin | 22.1% | 22.8% | 23.6% | 23.1% |
| Net margin | 14.3% | 14.5% | 14.9% | 14.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 23.6 | 23.5 | 14.8 | 15.9 | 29.1 | 39.1 | 29.4 | 47.0 | 91.8 |
| Price to sales | 1.9 | 3.5 | 3.2 | 2.4 | 2.4 | 5.0 | 6.0 | 5.0 | 5.7 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | |
|---|---|
| Paid in the year | 38.00 |
- 3-for-1 split · 27 Dec 2024
- 2-for-1 split · 27 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.