A 
Aidma Marketing Communication 9466.T · JPY
Communication Services · Tokyo Stock Exchange · 🇯🇵 Japan
223
+0.45%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.76bn
FY2017FY2026
Net income
¥179.0m
FY2017FY2026
Free cash flow
¥130.5m
FY2017FY2026
Shareholders' equity
¥3.37bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.76bn | ¥5.59bn | ¥5.84bn | ¥5.96bn | ¥6.12bn | ¥6.10bn | ¥9.37bn | ¥8.59bn | ¥8.62bn | ¥7.57bn |
| Gross profit | ¥1.22bn | ¥1.39bn | ¥1.32bn | ¥1.38bn | ¥1.34bn | ¥1.25bn | ¥2.05bn | ¥2.00bn | ¥2.00bn | ¥1.91bn |
| Research and development | — | — | — | — | — | — | ¥99.0m | — | — | — |
| Operating income | ¥263.1m | ¥361.1m | ¥301.6m | ¥317.5m | ¥233.8m | ¥212.9m | ¥740.3m | ¥941.8m | ¥918.3m | ¥838.3m |
| Net income | ¥179.0m | ¥473.0m | ¥158.4m | −¥132.4m | ¥62.6m | −¥414.9m | ¥543.6m | ¥651.7m | ¥628.2m | ¥564.4m |
| Diluted earnings per share | 13.66 | 36.15 | 12.11 | -10.12 | 4.79 | -31.72 | 41.57 | 48.98 | 46.47 | 41.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.36bn | ¥4.57bn | ¥4.61bn | ¥4.54bn | ¥4.78bn | ¥4.99bn | ¥6.00bn | ¥6.15bn | ¥5.25bn | ¥4.40bn |
| Cash and short-term investments | ¥1.99bn | ¥2.20bn | ¥2.48bn | ¥2.43bn | ¥2.21bn | ¥2.20bn | ¥2.43bn | ¥2.74bn | ¥3.06bn | ¥2.67bn |
| Total liabilities | ¥988.5m | ¥1.27bn | ¥1.65bn | ¥1.68bn | ¥1.58bn | ¥1.73bn | ¥1.98bn | ¥2.28bn | ¥1.78bn | ¥1.38bn |
| Debt | ¥400.0m | ¥500.0m | ¥465.5m | ¥531.0m | ¥558.5m | ¥603.0m | ¥556.8m | ¥485.0m | ¥77.2m | ¥118.7m |
| Shareholders' equity | ¥3.37bn | ¥3.30bn | ¥2.96bn | ¥2.86bn | ¥3.20bn | ¥3.26bn | ¥4.01bn | ¥3.87bn | ¥3.46bn | ¥3.02bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥139.9m | ¥232.8m | ¥299.8m | ¥367.3m | ¥238.3m | ¥372.2m | ¥488.5m | ¥544.5m | ¥884.0m | ¥641.1m |
| Capital spending | −¥9.4m | −¥19.1m | −¥65.8m | −¥50.7m | −¥75.9m | −¥278.0m | −¥322.8m | −¥87.2m | −¥63.9m | −¥108.2m |
| Free cash flow | ¥130.5m | ¥213.7m | ¥234.0m | ¥316.6m | ¥162.4m | ¥94.2m | ¥165.7m | ¥457.3m | ¥820.0m | ¥532.9m |
| Dividends paid | −¥202.1m | −¥124.3m | −¥117.7m | −¥183.1m | −¥117.7m | −¥180.5m | −¥365.0m | −¥229.8m | −¥202.8m | −¥101.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.35bn | ¥1.08bn | ¥1.37bn | ¥1.18bn | ¥1.13bn | ¥1.07bn | ¥1.66bn | ¥1.51bn |
| Gross profit | ¥334.7m | ¥266.6m | ¥374.7m | ¥292.4m | ¥282.7m | ¥260.3m | ¥439.8m | ¥378.3m |
| Operating income | ¥89.8m | ¥38.7m | ¥137.0m | ¥54.4m | ¥38.5m | −¥2.8m | ¥204.0m | ¥103.0m |
| Net income | ¥64.4m | ¥24.0m | ¥93.2m | ¥33.8m | ¥28.4m | ¥202.8m | ¥200.0m | ¥46.0m |
| Diluted earnings per share | 4.92 | 1.83 | 7.12 | 2.59 | 2.17 | 15.50 | 15.29 | 3.52 |
| Total assets | ¥4.24bn | ¥4.36bn | ¥4.69bn | ¥4.42bn | ¥4.42bn | ¥4.57bn | ¥4.70bn | ¥4.44bn |
| Cash and short-term investments | ¥2.04bn | ¥1.99bn | ¥2.40bn | ¥2.44bn | ¥2.36bn | ¥2.20bn | ¥2.54bn | ¥2.15bn |
| Debt | ¥100.0m | ¥400.0m | ¥100.0m | ¥450.0m | ¥100.0m | ¥500.0m | ¥500.0m | ¥474.2m |
| Shareholders' equity | ¥3.39bn | ¥3.37bn | ¥3.33bn | ¥3.27bn | ¥3.20bn | ¥3.30bn | ¥3.09bn | ¥2.95bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.5% | 24.9% | 22.6% | 23.1% | 22.0% | 20.4% | — |
| Operating margin | 5.5% | 7.0% | 4.7% | 0.3% | 1.7% | -5.2% | — |
| Net margin | 3.8% | 8.5% | 2.7% | -2.2% | 1.0% | -6.8% | — |
| Return on equity | 5.3% | 14.3% | 5.4% | -4.6% | 2.0% | -12.7% | — |
| Return on assets | 4.1% | 10.4% | 3.4% | -2.9% | 1.3% | -8.3% | — |
| Free cash flow yield | 4.9% | 8.3% | 12.1% | 13.8% | 10.4% | 21.5% | — |
| Revenue growth | -14.8% | -4.3% | -2.0% | -2.6% | 0.3% | -35.0% | — |
| Earnings growth | -62.2% | 198.6% | -219.7% | -311.4% | -115.1% | -176.3% | — |
| Current ratio | 4.25x | 3.69x | 2.18x | 2.18x | 2.19x | 2.20x | — |
| Debt to equity | 0.12x | 0.15x | 0.16x | 0.19x | 0.17x | 0.19x | — |
| Equity ratio | 77.3% | 72.2% | 64.2% | 63.1% | 66.9% | 65.3% | — |
| Interest coverage | 51.08x | 157.67x | 255.90x | 16.53x | 124.24x | -324.43x | — |
| R&D as a share of sales | — | — | — | — | — | — | 1.1% |
| Buybacks as a share of market value | -0.1% | -0.1% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.2% | -4.8% | -4.0% |
| Operating income | -6.1% | 4.3% | -10.0% |
| Net income | — | — | -9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 24.0% | 23.0% | 23.2% |
| Operating margin | 6.0% | 5.6% | 4.9% | 7.8% |
| Net margin | 6.3% | 3.1% | 0.9% | 4.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.7 | 6.4 | 19.1 | -22.9 | 57.5 | -9.5 | 10.3 | 14.1 | 10.1 | 18.1 |
| Price to sales | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 1.1 | 0.7 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 9.50 | 9.00 | 9.00 | 9.00 | 13.50 | 27.00 | 17.00 |
- 2-for-1 split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.