F 
711
+0.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.66bn
FY2017FY2026
Net income
¥1.08bn
FY2017FY2026
Free cash flow
¥1.08bn
FY2017FY2026
Shareholders' equity
¥6.99bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.66bn | ¥13.07bn | ¥12.61bn | ¥12.79bn | ¥10.62bn | ¥8.49bn | ¥7.42bn | ¥5.45bn | ¥3.98bn | ¥2.79bn |
| Gross profit | ¥5.45bn | ¥5.43bn | ¥5.82bn | ¥5.74bn | ¥4.84bn | ¥4.35bn | ¥3.87bn | ¥3.01bn | ¥2.22bn | ¥1.64bn |
| Research and development | — | ¥11.0m | ¥13.0m | ¥24.0m | ¥54.0m | ¥39.3m | ¥73.0m | ¥53.0m | ¥45.1m | ¥58.6m |
| Operating income | ¥1.84bn | ¥1.96bn | ¥2.39bn | ¥2.32bn | ¥1.65bn | ¥1.56bn | ¥1.23bn | ¥936.1m | ¥560.0m | ¥360.6m |
| Net income | ¥1.08bn | ¥1.32bn | ¥1.57bn | ¥1.48bn | ¥1.07bn | ¥1.02bn | ¥722.8m | ¥550.9m | ¥312.3m | ¥209.3m |
| Diluted earnings per share | 53.40 | 65.35 | 77.27 | 72.81 | 52.49 | 49.75 | 35.61 | 27.91 | 16.40 | 8.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.10bn | ¥12.14bn | ¥13.08bn | ¥12.76bn | ¥13.09bn | ¥9.40bn | ¥6.98bn | ¥5.31bn | ¥4.36bn | ¥3.05bn |
| Cash and short-term investments | ¥2.16bn | ¥1.85bn | ¥2.12bn | ¥2.38bn | ¥2.30bn | ¥2.20bn | ¥1.42bn | ¥1.06bn | ¥1.12bn | ¥773.1m |
| Total liabilities | ¥6.10bn | ¥5.64bn | ¥7.24bn | ¥8.01bn | ¥9.81bn | ¥5.72bn | ¥4.27bn | ¥3.33bn | ¥2.98bn | ¥2.64bn |
| Debt | ¥3.70bn | ¥3.24bn | ¥4.44bn | ¥3.03bn | ¥6.65bn | ¥4.45bn | ¥3.07bn | ¥2.38bn | ¥2.42bn | ¥2.18bn |
| Shareholders' equity | ¥6.99bn | ¥6.46bn | ¥5.79bn | ¥4.72bn | ¥3.28bn | ¥3.68bn | ¥2.71bn | ¥1.98bn | ¥1.38bn | ¥413.5m |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 19m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.44bn | ¥3.16bn | ¥2.83bn | ¥4.30bn | ¥2.29bn | ¥1.71bn | ¥1.73bn | ¥1.35bn | ¥808.6m | ¥544.2m |
| Capital spending | −¥1.36bn | −¥1.56bn | −¥2.36bn | −¥2.44bn | −¥2.25bn | −¥2.25bn | −¥2.06bn | −¥1.39bn | −¥1.32bn | −¥823.5m |
| Free cash flow | ¥1.08bn | ¥1.60bn | ¥472.0m | ¥1.85bn | ¥42.0m | −¥534.9m | −¥331.4m | −¥40.8m | −¥513.9m | −¥279.4m |
| Dividends paid | −¥543.0m | −¥526.0m | −¥305.0m | −¥91.0m | −¥81.0m | −¥70.9m | −¥1.57bn | −¥654.7m | −¥70.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.30bn | ¥3.59bn | ¥3.32bn | ¥3.46bn | ¥3.25bn | ¥3.27bn | ¥3.50bn | ¥3.05bn |
| Gross profit | ¥1.29bn | ¥1.46bn | ¥1.38bn | ¥1.32bn | ¥1.31bn | ¥1.43bn | ¥1.34bn | ¥1.35bn |
| Operating income | ¥353.0m | ¥566.0m | ¥507.0m | ¥413.0m | ¥436.0m | ¥543.0m | ¥516.0m | ¥463.0m |
| Net income | ¥87.0m | ¥373.0m | ¥336.0m | ¥286.0m | ¥296.0m | ¥370.0m | ¥344.0m | ¥310.0m |
| Diluted earnings per share | 4.29 | 18.41 | 16.65 | 14.17 | 14.67 | 18.33 | 16.96 | 15.29 |
| Cash from operations | — | — | ¥1.22bn | — | — | — | — | — |
| Capital spending | — | — | −¥656.0m | — | — | — | — | — |
| Free cash flow | — | — | ¥559.0m | — | — | — | — | — |
| Total assets | ¥13.10bn | ¥12.97bn | ¥12.90bn | ¥13.16bn | ¥12.14bn | ¥12.58bn | ¥12.88bn | ¥12.99bn |
| Cash and short-term investments | ¥2.16bn | ¥1.93bn | ¥2.08bn | ¥2.41bn | ¥1.85bn | ¥1.95bn | ¥2.20bn | ¥2.00bn |
| Debt | ¥1.85bn | ¥2.00bn | ¥3.63bn | ¥2.23bn | ¥1.31bn | ¥1.98bn | ¥3.86bn | ¥1.65bn |
| Shareholders' equity | ¥6.99bn | ¥6.91bn | ¥6.80bn | ¥6.46bn | ¥6.46bn | ¥6.30bn | ¥6.20bn | ¥5.84bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 39.9% | 41.5% | 46.1% | 44.9% | 45.5% | 51.2% | — |
| Operating margin | 13.5% | 14.6% | 18.9% | 18.1% | 15.5% | 18.4% | — |
| Net margin | 7.9% | 10.1% | 12.4% | 11.6% | 10.1% | 12.0% | — |
| Return on equity | 15.5% | 20.4% | 27.1% | 31.4% | 32.7% | 27.7% | — |
| Return on assets | 8.3% | 10.9% | 12.0% | 11.6% | 8.2% | 10.8% | — |
| Free cash flow yield | 24.5% | 30.4% | 33.3% | 43.1% | 29.0% | 25.2% | — |
| Revenue growth | 4.5% | 3.6% | -1.4% | 20.4% | 25.1% | 14.4% | — |
| Earnings growth | -18.0% | -15.8% | 5.7% | 38.1% | 5.3% | 41.0% | — |
| Current ratio | 1.43x | 1.29x | 1.31x | 1.19x | 1.07x | 1.65x | — |
| Debt to equity | 0.26x | 0.20x | 0.77x | 0.64x | 2.03x | 1.21x | — |
| Equity ratio | 53.3% | 53.2% | 44.3% | 36.9% | 25.1% | 39.1% | — |
| Interest coverage | 52.54x | 83.13x | 103.83x | 80.00x | 68.83x | 83.01x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.2% | 0.5% | 0.5% | 1.0% |
| Buybacks as a share of market value | -0.4% | 0.5% | 0.4% | 0.4% | 0.2% | -0.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 10.0% | 29.6% |
| Operating income | -7.5% | 3.4% | 34.8% |
| Net income | -10.0% | 1.2% | 44.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.7% | 43.0% | 44.4% | 46.6% |
| Operating margin | 14.2% | 16.3% | 16.4% | 16.2% |
| Net margin | 9.0% | 10.5% | 10.6% | 10.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 10.4 | 11.6 | 12.7 | 17.3 | 25.6 | 70.2 | 52.5 | 50.0 |
| Price to sales | 1.1 | 1.1 | 1.4 | 1.5 | 1.8 | 3.1 | 6.8 | 5.3 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 39.50 | 13.00 | 4.50 | 4.00 | 3.50 |
- 2-for-1 split · 29 Aug 2019
- 2-for-1 split · 29 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.