G 
3,098
+4.54%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥285.63bn
FY2016FY2025
Net income
¥16.10bn
FY2016FY2025
Free cash flow
¥90.31bn
FY2016FY2025
Shareholders' equity
¥101.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥285.63bn | ¥277.41bn | ¥258.64bn | ¥245.70bn | ¥241.45bn | ¥210.56bn | ¥196.17bn | ¥185.18bn | ¥154.26bn | ¥135.03bn |
| Gross profit | ¥169.73bn | ¥166.14bn | ¥153.13bn | ¥149.89bn | ¥128.82bn | ¥105.68bn | ¥95.79bn | ¥90.28bn | ¥75.92bn | ¥68.25bn |
| Research and development | — | ¥290.0m | ¥257.0m | ¥197.0m | ¥273.0m | ¥152.0m | ¥248.0m | ¥203.0m | ¥66.0m | — |
| Operating income | ¥57.17bn | ¥46.65bn | ¥43.08bn | ¥44.12bn | ¥41.63bn | ¥28.00bn | ¥25.28bn | ¥21.79bn | ¥17.64bn | ¥17.02bn |
| Net income | ¥16.10bn | ¥13.37bn | ¥14.19bn | ¥13.21bn | ¥17.53bn | ¥10.28bn | ¥8.34bn | −¥20.71bn | ¥8.03bn | ¥7.23bn |
| Diluted earnings per share | 155.39 | 127.80 | 133.57 | 123.77 | 162.87 | 94.13 | 73.62 | -179.92 | 69.77 | 62.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥2.27trn | ¥2.15trn | ¥1.76trn | ¥1.54trn | ¥1.42trn | ¥1.07trn | ¥871.21bn | ¥752.45bn | ¥749.16bn | ¥588.82bn |
| Cash and short-term investments | ¥928.81bn | ¥915.91bn | ¥580.27bn | ¥353.69bn | ¥248.59bn | ¥228.36bn | ¥185.45bn | ¥165.00bn | ¥152.79bn | ¥350.31bn |
| Total liabilities | ¥2.06trn | ¥1.96trn | ¥1.58trn | ¥1.39trn | ¥1.28trn | ¥970.43bn | ¥768.94bn | ¥656.03bn | ¥674.80bn | ¥522.64bn |
| Debt | ¥602.27bn | ¥560.44bn | ¥478.90bn | ¥394.61bn | ¥297.72bn | ¥211.18bn | ¥155.64bn | ¥109.96bn | ¥116.05bn | ¥75.33bn |
| Shareholders' equity | ¥101.76bn | ¥86.40bn | ¥82.60bn | ¥72.22bn | ¥73.60bn | ¥50.97bn | ¥53.86bn | ¥52.50bn | ¥43.77bn | ¥39.61bn |
| Shares outstanding | 104m | 105m | 106m | 107m | 108m | 109m | 113m | 115m | 115m | 116m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥97.42bn | ¥84.73bn | ¥14.91bn | ¥25.64bn | −¥23.78bn | ¥38.28bn | ¥7.50bn | ¥13.13bn | ¥41.58bn | ¥422.0m |
| Capital spending | −¥7.11bn | −¥26.11bn | −¥15.73bn | −¥10.40bn | −¥8.50bn | −¥7.49bn | −¥11.17bn | −¥24.46bn | −¥2.77bn | −¥1.54bn |
| Free cash flow | ¥90.31bn | ¥58.62bn | −¥812.0m | ¥15.24bn | −¥32.28bn | ¥30.79bn | −¥3.67bn | −¥11.34bn | ¥38.81bn | −¥1.12bn |
| Dividends paid | −¥5.53bn | −¥4.88bn | −¥3.19bn | −¥6.47bn | −¥5.56bn | −¥2.80bn | −¥3.54bn | −¥2.73bn | −¥2.67bn | −¥4.11bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥77.05bn | ¥81.60bn | ¥71.81bn | ¥71.26bn | ¥71.00bn | ¥71.55bn | ¥71.30bn | ¥69.62bn |
| Gross profit | ¥46.02bn | ¥48.64bn | ¥41.69bn | ¥42.31bn | ¥42.55bn | ¥43.18bn | ¥42.65bn | ¥42.01bn |
| Operating income | ¥16.18bn | ¥19.57bn | ¥12.68bn | ¥14.72bn | ¥15.21bn | ¥14.56bn | ¥10.83bn | ¥11.81bn |
| Net income | ¥5.33bn | ¥6.35bn | ¥2.49bn | ¥2.90bn | ¥5.19bn | ¥5.53bn | ¥3.17bn | ¥2.49bn |
| Diluted earnings per share | 54.13 | 64.50 | 24.02 | 27.97 | 50.08 | 53.33 | 30.25 | 23.76 |
| Total assets | ¥2.14trn | ¥2.06trn | ¥2.27trn | ¥2.28trn | ¥2.10trn | ¥2.04trn | ¥2.15trn | ¥1.87trn |
| Cash and short-term investments | ¥1.53trn | ¥1.49trn | ¥928.81bn | ¥996.79bn | ¥865.53bn | ¥782.47bn | ¥915.91bn | ¥459.90bn |
| Debt | ¥596.62bn | ¥293.13bn | ¥601.64bn | ¥236.74bn | ¥539.78bn | ¥230.17bn | ¥226.54bn | ¥204.94bn |
| Shareholders' equity | ¥155.96bn | ¥112.28bn | ¥101.76bn | ¥98.78bn | ¥86.54bn | ¥82.94bn | ¥86.40bn | ¥83.62bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 6.3% | 8.5% |
| Operating income | 9.0% | 15.3% | 14.5% |
| Net income | 6.8% | 9.4% | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.7% | 59.9% | 57.5% | 54.8% |
| Operating margin | 18.4% | 17.9% | 17.2% | 15.4% |
| Net margin | 5.2% | 5.3% | 5.6% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.2 | 21.0 | 19.2 | 19.9 | 16.7 | 31.5 | 28.2 | -8.2 | 27.5 | 23.9 |
| Price to sales | 1.4 | 1.0 | 1.1 | 1.1 | 1.2 | 1.5 | 1.2 | 0.9 | 1.4 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 39.00 | 45.20 | 46.00 | 29.90 | 60.20 | 50.70 | 25.20 | 31.00 |
- 2-for-1 split · 25 Jun 2004
- 2-for-1 split · 27 Jun 2000
- 2-for-1 split · 27 Dec 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.