S 
649
+2.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.02bn
FY2016FY2025
Net income
¥987.1m
FY2016FY2025
Free cash flow
¥1.88bn
FY2016FY2025
Shareholders' equity
¥4.60bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.02bn | ¥15.48bn | ¥14.85bn | ¥14.24bn | ¥15.13bn | ¥15.40bn | ¥16.51bn | ¥18.67bn | ¥17.58bn | ¥17.88bn |
| Gross profit | ¥6.33bn | ¥5.56bn | ¥5.50bn | ¥5.52bn | ¥5.79bn | ¥6.07bn | ¥5.33bn | ¥5.16bn | ¥4.65bn | ¥4.74bn |
| Research and development | — | — | — | — | ¥14.0m | ¥43.5m | ¥25.7m | — | — | — |
| Operating income | ¥1.47bn | ¥1.41bn | ¥1.34bn | ¥1.25bn | ¥1.26bn | ¥1.51bn | ¥733.4m | ¥702.4m | ¥552.9m | ¥664.1m |
| Net income | ¥987.1m | ¥1.32bn | ¥815.2m | ¥532.5m | ¥742.1m | ¥831.5m | ¥199.2m | ¥176.3m | ¥404.0m | ¥213.8m |
| Diluted earnings per share | 131.17 | 135.31 | 78.71 | 51.42 | 71.76 | 80.01 | 19.17 | 16.39 | 36.36 | 19.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.40bn | ¥21.26bn | ¥22.41bn | ¥23.36bn | ¥25.91bn | ¥26.98bn | ¥25.68bn | ¥25.22bn | ¥23.56bn | ¥18.12bn |
| Cash and short-term investments | ¥2.86bn | ¥2.80bn | ¥3.38bn | ¥3.55bn | ¥4.85bn | ¥5.00bn | ¥4.29bn | ¥5.69bn | ¥4.17bn | ¥3.71bn |
| Total liabilities | ¥15.72bn | ¥16.53bn | ¥18.13bn | ¥19.74bn | ¥22.68bn | ¥24.43bn | ¥23.66bn | ¥22.08bn | ¥19.47bn | ¥14.19bn |
| Debt | ¥12.83bn | ¥13.70bn | ¥15.25bn | ¥17.18bn | ¥19.82bn | ¥21.43bn | ¥20.28bn | ¥18.69bn | ¥16.43bn | ¥10.99bn |
| Shareholders' equity | ¥4.60bn | ¥4.67bn | ¥4.24bn | ¥3.60bn | ¥3.22bn | ¥2.54bn | ¥2.02bn | ¥3.14bn | ¥3.85bn | ¥3.69bn |
| Shares outstanding | 8m | 10m | 10m | 10m | 10m | 10m | 10m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.97bn | ¥1.63bn | ¥2.14bn | ¥1.47bn | ¥1.73bn | ¥2.68bn | ¥855.0m | ¥1.94bn | −¥13.4m | ¥525.1m |
| Capital spending | −¥93.0m | −¥720.5m | −¥82.9m | −¥99.1m | −¥129.9m | −¥299.2m | −¥2.33bn | −¥2.40bn | −¥4.88bn | −¥4.45bn |
| Free cash flow | ¥1.88bn | ¥910.4m | ¥2.06bn | ¥1.37bn | ¥1.60bn | ¥2.38bn | −¥1.48bn | −¥453.8m | −¥4.89bn | −¥3.93bn |
| Dividends paid | −¥234.6m | −¥259.1m | −¥341.0m | −¥130.1m | −¥257.4m | −¥256.7m | −¥275.1m | −¥267.3m | −¥213.9m | −¥271.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.39bn | ¥4.80bn | ¥4.37bn | ¥4.59bn | ¥4.19bn | ¥4.30bn | ¥3.93bn | ¥4.19bn |
| Gross profit | ¥1.77bn | ¥1.82bn | ¥1.52bn | ¥1.84bn | ¥1.74bn | ¥1.51bn | ¥1.25bn | ¥1.66bn |
| Operating income | ¥393.9m | ¥425.8m | ¥205.3m | ¥482.6m | ¥451.0m | ¥351.8m | ¥180.2m | ¥559.4m |
| Net income | ¥234.8m | ¥121.3m | ¥127.6m | ¥419.7m | ¥262.5m | ¥197.6m | ¥107.3m | ¥777.8m |
| Diluted earnings per share | 31.03 | 16.03 | 16.96 | 55.78 | 34.89 | 26.26 | 10.98 | 79.60 |
| Cash from operations | — | — | — | ¥1.97bn | — | — | — | — |
| Capital spending | — | — | — | −¥92.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥1.88bn | — | — | — | — |
| Total assets | ¥19.28bn | ¥20.21bn | ¥19.87bn | ¥20.40bn | ¥20.69bn | ¥20.44bn | ¥20.56bn | ¥21.26bn |
| Cash and short-term investments | ¥2.18bn | ¥2.31bn | ¥2.40bn | ¥2.86bn | ¥2.94bn | ¥1.98bn | ¥2.37bn | ¥2.80bn |
| Debt | ¥5.11bn | ¥12.29bn | ¥5.06bn | ¥12.83bn | ¥5.13bn | ¥12.63bn | ¥4.63bn | ¥4.67bn |
| Shareholders' equity | ¥4.99bn | ¥4.86bn | ¥4.65bn | ¥4.60bn | ¥5.12bn | ¥4.97bn | ¥4.70bn | ¥4.67bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 37.2% | 35.9% | 37.0% | 38.7% | 38.2% | 39.4% | — |
| Operating margin | 8.6% | 9.1% | 9.0% | 8.8% | 8.3% | 9.8% | — |
| Net margin | 5.8% | 8.5% | 5.5% | 3.7% | 4.9% | 5.4% | — |
| Return on equity | 21.5% | 28.3% | 19.2% | 14.8% | 23.1% | 32.7% | — |
| Return on assets | 4.8% | 6.2% | 3.6% | 2.3% | 2.9% | 3.1% | — |
| Free cash flow yield | 40.7% | 35.8% | 31.9% | 22.5% | 26.8% | 42.6% | — |
| Revenue growth | 9.9% | 4.3% | 4.3% | -5.9% | -1.7% | -6.7% | — |
| Earnings growth | -25.3% | 62.2% | 53.1% | -28.2% | -10.8% | 317.5% | — |
| Current ratio | 0.74x | 0.80x | 0.85x | 0.85x | 0.85x | 0.85x | — |
| Debt to equity | 2.79x | 2.93x | 3.60x | 4.78x | 6.21x | 8.44x | — |
| Equity ratio | 22.5% | 22.0% | 18.9% | 15.4% | 12.4% | 9.4% | — |
| Interest coverage | 8.53x | 7.68x | 6.78x | 5.76x | 5.26x | 6.01x | — |
| R&D as a share of sales | — | — | — | — | 0.1% | 0.3% | 0.2% |
| Buybacks as a share of market value | 23.0% | 5.7% | 0.0% | -0.1% | 0.5% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 2.0% | -0.0% |
| Operating income | 5.3% | -0.7% | 6.9% |
| Net income | 22.8% | 3.5% | 9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.6% | 37.2% | 37.7% | 32.9% |
| Operating margin | 8.8% | 8.9% | 8.9% | 6.5% |
| Net margin | 7.1% | 5.9% | 5.7% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.1 | 3.4 | 6.6 | 10.4 | 8.7 | 7.0 | 31.8 | 43.3 | 18.1 | 26.8 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 33.00 | 24.00 | 25.00 | 33.00 | 12.50 | 25.00 | 25.00 | 26.00 |
- 500-for-1 split · 27 May 2010
- 3-for-1 split · 26 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.