F 
520
+3.17%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.97bn
FY2017FY2026
Net income
¥985.5m
FY2017FY2026
Free cash flow
¥698.9m
FY2017FY2026
Shareholders' equity
¥3.94bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.97bn | ¥25.68bn | ¥23.12bn | ¥24.75bn | ¥21.80bn | ¥21.73bn | ¥21.28bn | ¥18.35bn | ¥15.68bn | ¥15.05bn |
| Gross profit | ¥5.46bn | ¥5.94bn | ¥5.67bn | ¥5.16bn | ¥5.86bn | ¥5.65bn | ¥6.52bn | ¥5.72bn | ¥4.71bn | ¥4.56bn |
| Operating income | ¥1.24bn | ¥1.14bn | ¥1.04bn | ¥589.1m | ¥1.01bn | ¥628.3m | −¥1.29bn | ¥811.0m | ¥637.2m | ¥629.5m |
| Net income | ¥985.5m | ¥733.0m | ¥750.4m | ¥378.4m | ¥868.0m | ¥456.1m | −¥960.9m | ¥589.7m | ¥484.9m | ¥462.1m |
| Diluted earnings per share | 58.82 | 43.74 | 44.78 | 22.58 | 51.80 | 27.32 | -57.56 | 35.33 | 29.05 | 27.68 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.73bn | ¥10.37bn | ¥10.30bn | ¥11.05bn | ¥11.05bn | ¥11.76bn | ¥11.82bn | ¥12.50bn | ¥8.15bn | ¥7.22bn |
| Cash and short-term investments | ¥1.18bn | ¥893.8m | ¥1.02bn | ¥1.04bn | ¥1.30bn | ¥1.54bn | ¥1.03bn | ¥1.48bn | ¥951.0m | ¥995.6m |
| Total liabilities | ¥6.79bn | ¥7.04bn | ¥7.38bn | ¥8.59bn | ¥8.71bn | ¥10.01bn | ¥10.24bn | ¥9.68bn | ¥5.67bn | ¥4.97bn |
| Debt | — | — | ¥1.30bn | ¥1.73bn | ¥2.16bn | ¥3.83bn | ¥4.05bn | ¥4.11bn | ¥1.77bn | ¥1.40bn |
| Shareholders' equity | ¥3.94bn | ¥3.32bn | ¥2.91bn | ¥2.44bn | ¥2.32bn | ¥1.74bn | ¥1.57bn | ¥2.81bn | ¥2.47bn | ¥2.24bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥735.4m | ¥1.93bn | ¥1.62bn | ¥907.9m | ¥1.69bn | ¥1.25bn | ¥59.2m | −¥999.8m | ¥507.6m | ¥286.5m |
| Capital spending | −¥36.5m | −¥29.4m | −¥93.3m | −¥61.8m | −¥47.5m | −¥44.5m | −¥66.4m | −¥44.7m | −¥36.8m | −¥26.2m |
| Free cash flow | ¥698.9m | ¥1.90bn | ¥1.53bn | ¥846.1m | ¥1.64bn | ¥1.20bn | −¥7.2m | −¥1.04bn | ¥470.8m | ¥260.3m |
| Dividends paid | −¥368.8m | −¥318.0m | −¥284.7m | −¥283.8m | −¥283.6m | −¥283.6m | −¥283.4m | −¥250.6m | −¥250.7m | −¥251.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.99bn | ¥6.36bn | ¥5.79bn | ¥6.51bn | ¥5.32bn | ¥6.78bn | ¥6.23bn | ¥7.07bn |
| Gross profit | ¥1.30bn | ¥1.40bn | ¥1.34bn | ¥1.48bn | ¥1.23bn | ¥1.59bn | ¥1.44bn | ¥1.59bn |
| Operating income | ¥182.6m | ¥229.5m | ¥279.2m | ¥444.7m | ¥188.3m | ¥340.6m | ¥243.2m | ¥427.8m |
| Net income | ¥107.5m | ¥256.7m | ¥185.5m | ¥295.8m | ¥247.6m | ¥209.5m | ¥166.7m | ¥283.3m |
| Diluted earnings per share | 6.42 | 15.32 | 11.07 | 17.65 | 14.78 | 12.51 | 9.95 | 16.90 |
| Total assets | ¥10.17bn | ¥10.73bn | ¥10.09bn | ¥10.15bn | ¥9.31bn | ¥10.37bn | ¥10.23bn | ¥10.61bn |
| Cash and short-term investments | ¥919.1m | ¥1.18bn | ¥780.2m | ¥522.2m | ¥774.7m | ¥893.8m | ¥960.5m | ¥774.7m |
| Debt | — | — | — | — | — | — | ¥350.0m | ¥700.0m |
| Shareholders' equity | ¥3.83bn | ¥3.94bn | ¥3.68bn | ¥3.67bn | ¥3.37bn | ¥3.32bn | ¥3.11bn | ¥3.08bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.8% | 23.1% | 24.5% | 20.9% | 26.9% | 26.0% | — | — |
| Operating margin | 5.2% | 4.4% | 4.4% | 2.4% | 4.6% | 2.9% | — | — |
| Net margin | 4.1% | 2.9% | 3.2% | 1.5% | 4.0% | 2.1% | — | — |
| Return on equity | 25.0% | 22.1% | 25.8% | 15.5% | 37.3% | 26.2% | — | — |
| Return on assets | 9.2% | 7.1% | 7.3% | 3.4% | 7.9% | 3.9% | — | — |
| Free cash flow yield | 8.6% | 22.0% | 19.2% | 10.9% | 19.4% | 14.5% | — | — |
| Revenue growth | -6.7% | 11.1% | -6.6% | 13.5% | 0.3% | 2.1% | — | — |
| Earnings growth | 34.5% | -2.3% | 98.3% | -56.4% | 90.3% | -147.5% | — | — |
| Current ratio | 1.23x | 1.14x | 1.03x | 0.96x | 0.95x | 0.86x | — | — |
| Debt to equity | — | — | 0.45x | 0.71x | 0.93x | 2.20x | 2.58x | 1.46x |
| Equity ratio | 36.7% | 32.0% | 28.2% | 22.1% | 21.0% | 14.8% | — | — |
| Interest coverage | 288.36x | 118.34x | 77.13x | 36.08x | 45.26x | 20.94x | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.4% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 2.0% | 5.6% |
| Operating income | 28.2% | 14.6% | 7.7% |
| Net income | 37.6% | 16.7% | 8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.9% | 22.8% | 23.9% | 26.3% |
| Operating margin | 4.8% | 4.1% | 4.0% | 3.1% |
| Net margin | 3.5% | 2.9% | 3.0% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 13.0 | 10.0 | 16.9 | 6.2 | 13.0 | -6.1 | 12.6 | 12.5 | 14.6 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 19.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 15.00 |
- 100-for-1 split · 26 Sept 2013
- 2-for-1 split · 26 Sept 2006
- 3-for-1 split · 28 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.