T 
161
+0.63%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.80bn
FY2017FY2026
Net income
−¥1.38bn
FY2017FY2026
Free cash flow
−¥1.08bn
FY2017FY2026
Shareholders' equity
¥1.06bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.80bn | ¥17.48bn | ¥17.13bn | ¥16.42bn | ¥18.07bn | ¥20.98bn | ¥21.42bn | ¥24.36bn | ¥26.68bn | ¥26.22bn |
| Gross profit | ¥2.70bn | ¥2.89bn | ¥3.65bn | ¥3.21bn | ¥3.59bn | ¥3.28bn | ¥3.52bn | ¥3.32bn | ¥3.42bn | ¥3.26bn |
| Operating income | ¥259.5m | ¥44.9m | ¥324.9m | −¥102.0m | ¥580.8m | ¥670.8m | ¥401.4m | ¥317.1m | ¥478.3m | ¥436.5m |
| Net income | −¥1.38bn | −¥84.5m | ¥142.2m | −¥209.7m | ¥344.8m | −¥657.8m | ¥281.5m | ¥89.5m | ¥142.9m | ¥251.7m |
| Diluted earnings per share | -212.87 | -13.08 | 21.99 | -32.43 | 53.32 | -101.72 | 43.91 | 13.95 | 22.29 | 39.69 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.78bn | ¥24.53bn | ¥24.19bn | ¥22.74bn | ¥23.37bn | ¥23.42bn | ¥22.03bn | ¥19.83bn | ¥18.98bn | ¥18.31bn |
| Cash and short-term investments | ¥2.65bn | ¥3.08bn | ¥2.08bn | ¥2.34bn | ¥2.73bn | ¥3.58bn | ¥3.48bn | ¥3.46bn | ¥3.54bn | ¥3.00bn |
| Total liabilities | ¥20.65bn | ¥22.11bn | ¥21.56bn | ¥20.12bn | ¥20.40bn | ¥20.64bn | ¥18.48bn | ¥16.40bn | ¥15.53bn | ¥14.90bn |
| Debt | ¥15.26bn | ¥16.50bn | ¥17.04bn | ¥15.25bn | ¥15.35bn | ¥14.44bn | ¥14.69bn | ¥12.57bn | ¥11.24bn | ¥10.72bn |
| Shareholders' equity | ¥1.06bn | ¥2.39bn | ¥2.60bn | ¥2.60bn | ¥2.95bn | ¥2.77bn | ¥3.54bn | ¥3.43bn | ¥3.45bn | ¥3.40bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥549.1m | ¥281.8m | ¥231.9m | ¥294.2m | −¥212.1m | ¥1.28bn | ¥767.6m | ¥312.4m | ¥631.3m | ¥414.0m |
| Capital spending | −¥526.5m | −¥1.05bn | −¥2.21bn | −¥314.1m | −¥1.42bn | −¥673.2m | −¥2.73bn | −¥1.40bn | −¥535.8m | −¥1.56bn |
| Free cash flow | −¥1.08bn | −¥765.8m | −¥1.97bn | −¥19.9m | −¥1.63bn | ¥607.8m | −¥1.96bn | −¥1.09bn | ¥95.6m | −¥1.15bn |
| Dividends paid | — | −¥129.8m | −¥155.1m | −¥142.2m | −¥142.0m | −¥140.1m | −¥127.3m | −¥127.2m | −¥126.2m | −¥125.4m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.03bn | ¥4.75bn | ¥4.58bn | ¥4.58bn | ¥3.88bn | ¥4.48bn | ¥4.42bn | ¥4.22bn |
| Gross profit | ¥721.5m | ¥455.5m | ¥833.0m | ¥825.4m | ¥797.8m | ¥299.3m | ¥784.2m | ¥320.7m |
| Operating income | −¥81.5m | ¥86.7m | ¥14.4m | ¥81.1m | ¥77.3m | −¥518.9m | ¥173.6m | −¥347.1m |
| Net income | −¥591.2m | −¥1.80bn | ¥262.8m | ¥142.8m | ¥21.0m | −¥1.12bn | ¥824.7m | −¥389.5m |
| Diluted earnings per share | -91.46 | -278.86 | 40.65 | 22.09 | 3.25 | -173.71 | 127.57 | -60.25 |
| Cash from operations | — | −¥549.0m | — | — | — | — | — | — |
| Capital spending | — | −¥526.0m | — | — | — | — | — | — |
| Free cash flow | — | −¥1.07bn | — | — | — | — | — | — |
| Total assets | ¥20.26bn | ¥21.78bn | ¥24.17bn | ¥24.12bn | ¥23.27bn | ¥24.53bn | ¥24.31bn | ¥24.33bn |
| Cash and short-term investments | ¥761.6m | ¥2.65bn | ¥2.67bn | ¥1.71bn | ¥1.95bn | ¥3.08bn | ¥3.35bn | ¥1.98bn |
| Debt | ¥13.79bn | ¥7.73bn | ¥6.56bn | ¥15.52bn | ¥6.41bn | ¥16.07bn | ¥6.70bn | ¥16.96bn |
| Shareholders' equity | ¥236.5m | ¥1.06bn | ¥2.79bn | ¥2.53bn | ¥2.39bn | ¥2.39bn | ¥3.14bn | ¥2.37bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.2% | 16.6% | 21.3% | 19.6% | 19.9% | 15.6% |
| Operating margin | 1.5% | 0.3% | 1.9% | -0.6% | 3.2% | 3.2% |
| Net margin | -7.7% | -0.5% | 0.8% | -1.3% | 1.9% | -3.1% |
| Return on equity | -129.4% | -3.5% | 5.5% | -8.1% | 11.7% | -23.8% |
| Return on assets | -6.3% | -0.3% | 0.6% | -0.9% | 1.5% | -2.8% |
| Free cash flow yield | -1.4% | 85.0% | 155.8% | 38.9% | 77.3% | 124.9% |
| Revenue growth | 1.8% | 2.0% | 4.4% | -9.1% | -13.9% | -2.0% |
| Earnings growth | 1528.0% | -159.4% | -167.8% | -160.8% | -152.4% | -333.6% |
| Current ratio | 0.52x | 0.58x | 0.48x | 0.61x | 0.66x | 0.77x |
| Debt to equity | 7.26x | 6.73x | 6.43x | 5.79x | 5.16x | 5.16x |
| Equity ratio | 4.9% | 9.7% | 10.7% | 11.4% | 12.6% | 11.8% |
| Interest coverage | 1.34x | 0.27x | 3.06x | -1.04x | 6.06x | 6.87x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | -3.2% | -3.8% |
| Operating income | — | -17.3% | -7.0% |
| Net income | 87.2% | 15.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.8% | 18.1% | 17.9% | 15.5% |
| Operating margin | 0.9% | 0.8% | 1.6% | 1.7% |
| Net margin | -4.1% | -2.2% | -1.7% | -0.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.8 | -31.8 | 28.6 | -20.5 | 11.8 | -6.2 | 12.7 | 41.8 | 24.1 | 15.5 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 28 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 24.00 | 22.00 | 22.00 | 22.00 | 20.00 | 20.00 | 20.00 |
- 10-for-1 split · 29 Oct 2013
- 2-for-1 split · 25 Apr 2006
- 4-for-1 split · 26 Oct 2005
- 3-for-1 split · 25 Apr 2005
- 2-for-1 split · 26 Oct 2004
- 2-for-1 split · 26 Apr 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.