B 
2,919
+1.21%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥129.30bn
FY2016FY2025
Net income
¥4.13bn
FY2016FY2025
Free cash flow
¥4.54bn
FY2016FY2025
Shareholders' equity
¥26.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥129.30bn | ¥116.04bn | ¥115.49bn | ¥102.78bn | ¥107.28bn | ¥98.84bn | ¥103.30bn | ¥98.09bn | ¥88.89bn | ¥89.63bn |
| Gross profit | ¥30.94bn | ¥26.63bn | ¥24.57bn | ¥23.32bn | ¥25.14bn | ¥24.02bn | ¥23.87bn | ¥19.71bn | ¥18.31bn | ¥18.40bn |
| Operating income | ¥5.88bn | ¥4.26bn | ¥3.52bn | ¥3.53bn | ¥4.68bn | ¥5.05bn | ¥4.38bn | ¥3.23bn | ¥3.15bn | ¥2.85bn |
| Net income | ¥4.13bn | ¥3.18bn | ¥2.38bn | ¥2.52bn | ¥3.28bn | ¥3.62bn | ¥3.04bn | ¥2.12bn | ¥2.18bn | ¥1.64bn |
| Diluted earnings per share | 317.53 | 165.14 | 123.76 | 131.07 | 170.34 | 188.16 | 158.03 | 109.95 | 113.42 | 84.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥43.60bn | ¥50.74bn | ¥47.61bn | ¥43.71bn | ¥43.45bn | ¥46.45bn | ¥43.64bn | ¥39.15bn | ¥38.59bn | ¥34.02bn |
| Cash and short-term investments | ¥13.42bn | ¥20.21bn | ¥19.72bn | ¥17.62bn | ¥18.33bn | ¥22.04bn | ¥21.35bn | ¥14.87bn | ¥16.47bn | ¥15.22bn |
| Total liabilities | ¥16.65bn | ¥16.58bn | ¥15.69bn | ¥13.37bn | ¥14.68bn | ¥19.79bn | ¥19.75bn | ¥17.81bn | ¥18.93bn | ¥16.10bn |
| Debt | ¥50.0m | ¥70.0m | ¥90.0m | — | ¥14.8m | ¥5.01bn | ¥5.01bn | ¥5.01bn | ¥5.01bn | ¥5.01bn |
| Shareholders' equity | ¥26.95bn | ¥34.17bn | ¥31.92bn | ¥30.34bn | ¥28.77bn | ¥26.66bn | ¥23.89bn | ¥21.34bn | ¥19.66bn | ¥17.92bn |
| Shares outstanding | 13m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.65bn | ¥3.41bn | ¥5.15bn | ¥73.3m | ¥3.67bn | ¥2.43bn | ¥8.58bn | −¥170.1m | ¥2.00bn | ¥1.01bn |
| Capital spending | −¥117.2m | −¥95.7m | −¥258.8m | −¥231.4m | −¥411.9m | −¥405.7m | −¥354.8m | −¥524.6m | −¥261.8m | −¥291.7m |
| Free cash flow | ¥4.54bn | ¥3.32bn | ¥4.89bn | −¥158.1m | ¥3.26bn | ¥2.02bn | ¥8.23bn | −¥694.7m | ¥1.74bn | ¥721.7m |
| Dividends paid | −¥991.5m | −¥837.2m | −¥808.7m | −¥945.4m | −¥1.13bn | −¥910.6m | −¥480.7m | −¥436.1m | −¥224.5m | −¥192.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥31.62bn | ¥36.22bn | ¥33.03bn | ¥32.04bn | ¥29.98bn | ¥34.25bn | ¥30.43bn | ¥28.48bn |
| Gross profit | ¥8.59bn | ¥9.34bn | ¥7.69bn | ¥7.57bn | ¥7.55bn | ¥8.13bn | ¥6.50bn | ¥6.52bn |
| Operating income | ¥2.32bn | ¥2.73bn | ¥1.38bn | ¥737.7m | ¥1.31bn | ¥2.46bn | ¥674.8m | ¥878.6m |
| Net income | ¥1.60bn | ¥1.91bn | ¥1.03bn | ¥533.7m | ¥841.8m | ¥1.72bn | ¥600.6m | ¥577.1m |
| Diluted earnings per share | 131.04 | 156.05 | 79.42 | 41.04 | 64.74 | 132.33 | 31.22 | 29.99 |
| Total assets | ¥43.00bn | ¥48.53bn | ¥43.60bn | ¥43.42bn | ¥39.67bn | ¥54.56bn | ¥50.74bn | ¥50.17bn |
| Cash and short-term investments | ¥16.31bn | ¥14.02bn | ¥13.42bn | ¥12.96bn | ¥12.32bn | ¥19.26bn | ¥20.21bn | ¥22.92bn |
| Debt | ¥40.0m | — | ¥50.0m | — | ¥60.0m | — | — | — |
| Shareholders' equity | ¥29.66bn | ¥28.06bn | ¥26.95bn | ¥25.90bn | ¥25.83bn | ¥35.32bn | ¥34.17bn | ¥33.61bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.9% | 22.9% | 21.3% | 22.7% | 23.4% | 24.3% |
| Operating margin | 4.5% | 3.7% | 3.1% | 3.4% | 4.4% | 5.1% |
| Net margin | 3.2% | 2.7% | 2.1% | 2.5% | 3.1% | 3.7% |
| Return on equity | 15.3% | 9.3% | 7.5% | 8.3% | 11.4% | 13.6% |
| Return on assets | 9.5% | 6.3% | 5.0% | 5.8% | 7.5% | 7.8% |
| Free cash flow yield | 12.2% | 6.0% | 9.3% | 0.5% | 7.0% | 4.9% |
| Revenue growth | 11.4% | 0.5% | 12.4% | -4.2% | 8.5% | -4.3% |
| Earnings growth | 29.9% | 33.4% | -5.6% | -23.1% | -9.5% | 19.1% |
| Current ratio | 2.20x | 2.64x | 2.70x | 3.01x | 2.68x | 2.13x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.19x |
| Equity ratio | 61.8% | 67.3% | 67.0% | 69.4% | 66.2% | 57.4% |
| Interest coverage | 19216.28x | 10476.01x | 12409.76x | 153677.70x | 2823.01x | 665.35x |
| Buybacks as a share of market value | 32.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 5.5% | 3.7% |
| Operating income | 18.5% | 3.1% | 6.2% |
| Net income | 17.9% | 2.7% | 8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 22.7% | 23.1% | 22.2% |
| Operating margin | 4.1% | 3.7% | 4.0% | 3.8% |
| Net margin | 3.0% | 2.6% | 2.9% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 10.0 | 13.7 | 14.5 | 15.1 | 12.2 | 9.2 | 11.9 | 10.0 | 11.4 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 116.00 | 65.00 | 43.50 | 42.00 | 49.167 | 43.00 | 47.333 | 25.00 |
- 3-for-1 split · 29 Dec 2021
- 100-for-1 split · 26 Dec 2012
- 3-for-1 split · 25 Dec 2003
- 3-for-1 split · 25 Dec 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.