M 
589
+5.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.91bn
FY2016FY2025
Net income
¥3.40bn
FY2016FY2025
Free cash flow
¥5.58bn
FY2016FY2025
Shareholders' equity
¥18.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.91bn | ¥27.67bn | ¥26.80bn | ¥26.48bn | ¥25.74bn | ¥26.08bn | ¥27.11bn | ¥29.08bn | ¥30.93bn | ¥32.84bn |
| Gross profit | ¥22.22bn | ¥20.40bn | ¥18.37bn | ¥18.69bn | ¥18.74bn | ¥18.95bn | ¥19.96bn | ¥22.67bn | ¥25.29bn | ¥27.49bn |
| Research and development | ¥181.6m | ¥158.0m | ¥153.1m | ¥73.3m | ¥51.5m | ¥50.0m | ¥85.5m | ¥103.1m | ¥264.8m | ¥293.9m |
| Operating income | ¥2.95bn | ¥3.46bn | ¥298.4m | ¥870.6m | ¥1.94bn | ¥2.51bn | ¥2.96bn | ¥3.22bn | ¥4.05bn | ¥5.36bn |
| Net income | ¥3.40bn | ¥2.36bn | ¥753.2m | −¥930.5m | −¥1.16bn | ¥506.9m | ¥1.51bn | ¥1.63bn | ¥1.43bn | ¥3.32bn |
| Diluted earnings per share | 61.35 | 42.82 | 13.73 | -16.98 | -21.26 | 9.22 | 27.60 | 29.77 | 26.20 | 59.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥33.35bn | ¥29.70bn | ¥29.17bn | ¥29.28bn | ¥31.91bn | ¥30.55bn | ¥27.48bn | ¥23.90bn | ¥23.90bn | ¥25.18bn |
| Cash and short-term investments | ¥17.82bn | ¥14.83bn | ¥13.72bn | ¥12.10bn | ¥15.54bn | ¥13.35bn | ¥12.42bn | ¥10.50bn | ¥10.13bn | ¥12.61bn |
| Total liabilities | ¥10.90bn | ¥10.55bn | ¥11.58bn | ¥11.40bn | ¥10.67bn | ¥9.04bn | ¥5.69bn | ¥5.09bn | ¥5.96bn | ¥7.33bn |
| Debt | ¥1.69bn | ¥2.43bn | ¥3.18bn | ¥3.93bn | ¥2.88bn | ¥3.33bn | ¥68.4m | — | — | — |
| Shareholders' equity | ¥18.41bn | ¥15.47bn | ¥14.01bn | ¥14.18bn | ¥17.59bn | ¥19.51bn | ¥20.21bn | ¥18.31bn | ¥17.32bn | ¥17.44bn |
| Shares outstanding | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.66bn | ¥4.13bn | ¥4.76bn | −¥1.39bn | ¥3.52bn | ¥3.29bn | ¥4.01bn | ¥4.55bn | ¥3.44bn | ¥4.85bn |
| Capital spending | −¥85.1m | −¥1.39bn | −¥1.16bn | −¥2.20bn | −¥1.78bn | −¥1.69bn | −¥1.56bn | −¥1.58bn | −¥1.85bn | −¥1.82bn |
| Free cash flow | ¥5.58bn | ¥2.74bn | ¥3.60bn | −¥3.59bn | ¥1.74bn | ¥1.61bn | ¥2.45bn | ¥2.97bn | ¥1.59bn | ¥3.03bn |
| Dividends paid | −¥997.3m | −¥881.3m | −¥880.6m | −¥879.6m | −¥877.8m | −¥876.9m | −¥875.0m | −¥872.6m | −¥880.6m | −¥890.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.61bn | ¥7.89bn | ¥7.77bn | ¥7.60bn | ¥7.42bn | ¥7.61bn | ¥7.27bn | ¥7.13bn |
| Gross profit | ¥5.56bn | ¥5.75bn | ¥5.71bn | ¥5.60bn | ¥5.53bn | ¥5.68bn | ¥5.41bn | ¥5.31bn |
| Operating income | ¥593.7m | ¥842.3m | ¥836.0m | ¥593.4m | ¥703.7m | ¥918.3m | ¥718.3m | ¥641.7m |
| Net income | ¥312.1m | ¥1.26bn | ¥603.1m | ¥1.34bn | ¥303.9m | ¥1.17bn | ¥589.1m | ¥119.3m |
| Diluted earnings per share | 5.62 | 22.70 | 10.87 | 24.20 | 5.48 | 21.05 | 10.67 | 2.16 |
| Cash from operations | — | — | — | ¥5.66bn | — | — | — | — |
| Capital spending | — | — | — | −¥85.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥5.58bn | — | — | — | — |
| Total assets | ¥33.45bn | ¥31.98bn | ¥31.63bn | ¥33.35bn | ¥32.07bn | ¥30.70bn | ¥29.74bn | ¥29.70bn |
| Cash and short-term investments | ¥16.12bn | ¥15.13bn | ¥15.36bn | ¥17.82bn | ¥16.87bn | ¥15.24bn | ¥15.03bn | ¥14.83bn |
| Debt | ¥737.5m | ¥1.32bn | ¥737.5m | ¥1.69bn | ¥737.5m | ¥2.06bn | ¥737.5m | ¥737.5m |
| Shareholders' equity | ¥19.61bn | ¥19.80bn | ¥18.51bn | ¥18.41bn | ¥16.84bn | ¥16.79bn | ¥16.08bn | ¥15.47bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 2.8% | -1.1% |
| Operating income | 50.2% | 3.3% | -3.6% |
| Net income | — | 46.4% | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 74.0% | 71.9% | 72.2% | 76.2% |
| Operating margin | 11.1% | 6.8% | 7.4% | 10.1% |
| Net margin | 10.0% | 5.0% | 3.0% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 27.3 | 47.3 | -30.3 | -29.1 | 89.2 | 25.9 | 20.9 | 24.6 | 12.1 |
| Price to sales | 1.4 | 2.3 | 1.3 | 1.1 | 1.3 | 1.7 | 1.4 | 1.2 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 18.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 |
- 2-for-1 split · 27 Mar 2015
- 2-for-1 split · 27 Mar 2014
- 100-for-1 split · 27 Mar 2013
- 2-for-1 split · 26 Mar 2008
- 1-to-1 reverse split · 1 Oct 2006
- 1-to-1 reverse split · 30 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.