K 
KDDI 9433.T · JPY
Communication Services · Wireless Telecommunication Services · Tokyo Stock Exchange · 🇯🇵 Japan
2,833.5
-3.62%
Close of 6 Nov 2026, in JPY
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.07trn
FY2017FY2026
Net income
¥707.11bn
FY2017FY2026
Free cash flow
¥1.21trn
FY2017FY2026
Shareholders' equity
¥5.08trn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.07trn | ¥5.92trn | ¥5.75trn | ¥5.67trn | ¥5.45trn | ¥5.31trn | ¥5.24trn | ¥5.08trn | ¥5.04trn | ¥4.75trn |
| Gross profit | ¥2.59trn | ¥2.51trn | ¥2.43trn | ¥2.41trn | ¥2.46trn | ¥2.38trn | ¥2.31trn | ¥2.21trn | ¥2.22trn | ¥2.08trn |
| Research and development | — | — | ¥27.72bn | ¥26.37bn | ¥25.08bn | ¥24.13bn | ¥24.01bn | ¥23.73bn | ¥20.13bn | ¥15.38bn |
| Operating income | ¥1.07trn | ¥1.09trn | ¥926.85bn | ¥1.00trn | ¥1.06trn | ¥1.03trn | ¥1.02trn | ¥1.01trn | ¥956.91bn | ¥905.02bn |
| Net income | ¥707.11bn | ¥685.68bn | ¥637.87bn | ¥679.11bn | ¥672.49bn | ¥651.50bn | ¥639.77bn | ¥617.67bn | ¥572.53bn | ¥546.66bn |
| Diluted earnings per share | 185.69 | 208.06 | 158.84 | 162.35 | 154.50 | 144.88 | 139.68 | 133.82 | 120.39 | 112.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.06trn | ¥16.88trn | ¥14.15trn | ¥11.92trn | ¥11.08trn | ¥10.54trn | ¥9.58trn | ¥7.33trn | ¥6.57trn | ¥6.26trn |
| Cash and short-term investments | ¥1.08trn | ¥944.14bn | ¥907.73bn | ¥504.62bn | ¥819.05bn | ¥840.07bn | ¥386.43bn | ¥216.58bn | ¥205.67bn | ¥231.99bn |
| Total liabilities | ¥13.47trn | ¥11.23trn | ¥8.35trn | ¥6.25trn | ¥5.57trn | ¥5.28trn | ¥4.72trn | ¥2.72trn | ¥2.44trn | ¥2.41trn |
| Debt | ¥5.00trn | ¥4.69trn | ¥2.66trn | ¥1.90trn | ¥1.60trn | ¥1.65trn | ¥1.68trn | ¥1.28trn | ¥1.12trn | ¥1.06trn |
| Shareholders' equity | ¥5.08trn | ¥5.13trn | ¥5.25trn | ¥5.13trn | ¥4.98trn | ¥4.76trn | ¥4.38trn | ¥4.18trn | ¥3.77trn | ¥3.55trn |
| Shares outstanding | 3,808m | 3,296m | 4,016m | 4,183m | 4,353m | 4,497m | 4,580m | 4,616m | 4,756m | 4,850m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.61trn | ¥1.36trn | ¥1.64trn | ¥1.08trn | ¥1.47trn | ¥1.68trn | ¥1.32trn | ¥1.03trn | ¥1.06trn | ¥1.16trn |
| Capital spending | −¥404.83bn | −¥400.95bn | −¥523.94bn | −¥634.13bn | −¥675.57bn | −¥624.64bn | −¥619.30bn | −¥399.53bn | −¥361.10bn | −¥338.75bn |
| Free cash flow | ¥1.21trn | ¥958.47bn | ¥1.12trn | ¥444.74bn | ¥793.08bn | ¥1.06trn | ¥704.05bn | ¥630.08bn | ¥700.30bn | ¥822.33bn |
| Dividends paid | −¥301.55bn | −¥286.88bn | −¥297.57bn | −¥287.12bn | −¥271.36bn | −¥275.99bn | −¥257.01bn | −¥227.70bn | −¥219.88bn | −¥185.43bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.49trn | ¥1.60trn | ¥1.56trn | ¥1.53trn | ¥1.44trn | ¥1.55trn | ¥1.51trn | ¥1.47trn |
| Gross profit | ¥652.08bn | ¥648.38bn | ¥675.22bn | ¥661.08bn | ¥623.08bn | ¥609.35bn | ¥635.51bn | ¥639.74bn |
| Operating income | ¥296.53bn | ¥227.27bn | ¥299.72bn | ¥290.35bn | ¥259.86bn | ¥254.11bn | ¥309.26bn | ¥284.70bn |
| Net income | ¥195.47bn | ¥161.57bn | ¥185.66bn | ¥206.60bn | ¥171.12bn | ¥149.15bn | ¥185.33bn | ¥174.25bn |
| Diluted earnings per share | 51.33 | 42.43 | 56.34 | 62.69 | 51.92 | 45.26 | 46.15 | 43.39 |
| Cash from operations | −¥240.82bn | ¥560.95bn | ¥231.04bn | ¥625.44bn | ¥331.98bn | ¥608.41bn | −¥240.07bn | ¥175.74bn |
| Capital spending | −¥83.00bn | −¥132.60bn | −¥118.43bn | −¥65.54bn | −¥88.25bn | −¥118.57bn | −¥94.92bn | −¥88.80bn |
| Free cash flow | −¥323.81bn | ¥428.34bn | ¥112.61bn | ¥559.90bn | ¥243.72bn | ¥489.84bn | −¥334.99bn | ¥86.94bn |
| Total assets | ¥18.85trn | ¥19.06trn | ¥18.36trn | ¥18.02trn | ¥17.59trn | ¥16.88trn | ¥16.28trn | ¥15.81trn |
| Cash and short-term investments | ¥786.93bn | ¥1.08trn | ¥732.16bn | ¥910.45bn | ¥963.51bn | ¥944.14bn | ¥866.24bn | ¥1.13trn |
| Debt | ¥2.40trn | ¥5.00trn | ¥2.54trn | ¥5.01trn | ¥2.49trn | ¥4.40trn | ¥1.67trn | ¥3.49trn |
| Shareholders' equity | ¥5.13trn | ¥5.08trn | ¥4.93trn | ¥4.97trn | ¥5.15trn | ¥5.13trn | ¥5.14trn | ¥5.13trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 2.7% | 3.1% |
| Operating income | 2.1% | 0.7% | 2.7% |
| Net income | 1.4% | 1.7% | 3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.5% | 42.5% | 43.3% | 43.5% |
| Operating margin | 18.0% | 17.5% | 18.1% | 18.5% |
| Net margin | 11.6% | 11.6% | 11.8% | 11.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 13.0 | 15.9 | 13.8 | 12.9 | 11.6 | 11.0 | 12.2 | 10.9 | 12.4 |
| Price to sales | 1.8 | 1.5 | 1.8 | 1.6 | 1.6 | 1.4 | 1.3 | 1.5 | 1.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 42.00 | 117.50 | 70.00 | 70.00 | 65.00 | 60.00 | 60.00 | 55.00 |
- 2-for-1 split · 28 Mar 2025
- 3-for-1 split · 27 Mar 2015
- 2-for-1 split · 27 Mar 2013
- 100-for-1 split · 26 Sept 2012
- 1-to-1 reverse split · 1 Feb 2007
- 10-for-1 split · 2 Aug 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.