C 
1,344
-1.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥67.50bn
FY2017FY2026
Net income
¥927.0m
FY2017FY2026
Free cash flow
¥2.97bn
FY2017FY2026
Shareholders' equity
¥13.32bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥67.50bn | ¥61.57bn | ¥54.49bn | ¥48.38bn | ¥45.32bn | ¥41.04bn | ¥42.93bn | ¥41.03bn | ¥37.31bn | ¥34.70bn |
| Gross profit | ¥17.69bn | ¥15.18bn | ¥13.68bn | ¥12.24bn | ¥11.46bn | ¥9.79bn | ¥9.35bn | ¥8.44bn | ¥7.25bn | ¥6.66bn |
| Operating income | ¥3.60bn | ¥2.39bn | ¥2.11bn | ¥2.27bn | ¥2.51bn | ¥2.06bn | ¥2.02bn | ¥1.32bn | ¥1.06bn | ¥1.18bn |
| Net income | ¥927.0m | ¥992.0m | ¥1.21bn | ¥1.18bn | ¥1.48bn | ¥852.0m | ¥769.0m | ¥580.0m | ¥547.0m | ¥755.0m |
| Diluted earnings per share | 98.03 | 104.91 | 127.54 | 124.26 | 163.45 | 94.29 | 85.10 | 60.44 | 57.00 | 78.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥40.75bn | ¥36.41bn | ¥33.69bn | ¥30.72bn | ¥27.50bn | ¥24.69bn | ¥25.11bn | ¥22.57bn | ¥20.41bn | ¥17.46bn |
| Cash and short-term investments | ¥10.64bn | ¥8.30bn | ¥7.47bn | ¥7.01bn | ¥7.29bn | ¥6.63bn | ¥6.07bn | ¥3.70bn | ¥3.49bn | ¥2.41bn |
| Total liabilities | ¥24.87bn | ¥22.06bn | ¥20.47bn | ¥18.23bn | ¥16.11bn | ¥14.82bn | ¥15.87bn | ¥14.12bn | ¥13.32bn | ¥11.93bn |
| Debt | ¥3.42bn | ¥2.87bn | ¥2.96bn | ¥2.80bn | ¥2.11bn | ¥2.52bn | ¥3.10bn | ¥3.22bn | ¥3.27bn | ¥3.42bn |
| Shareholders' equity | ¥13.32bn | ¥12.24bn | ¥11.41bn | ¥10.54bn | ¥9.44bn | ¥7.98bn | ¥7.57bn | ¥7.17bn | ¥6.24bn | ¥5.08bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.79bn | ¥1.42bn | ¥1.52bn | ¥1.59bn | ¥2.23bn | ¥1.92bn | ¥3.09bn | ¥165.0m | ¥1.26bn | ¥479.0m |
| Capital spending | −¥817.0m | −¥121.0m | −¥96.0m | −¥248.0m | −¥476.0m | −¥265.0m | −¥133.0m | −¥593.0m | −¥624.0m | −¥115.0m |
| Free cash flow | ¥2.97bn | ¥1.29bn | ¥1.42bn | ¥1.34bn | ¥1.75bn | ¥1.65bn | ¥2.96bn | −¥428.0m | ¥632.0m | ¥364.0m |
| Dividends paid | −¥189.0m | −¥189.0m | −¥189.0m | −¥181.0m | −¥153.0m | −¥162.0m | −¥143.0m | −¥95.0m | −¥95.0m | −¥67.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.91bn | ¥18.85bn | ¥17.41bn | ¥15.51bn | ¥15.72bn | ¥16.31bn | ¥16.05bn | ¥15.20bn |
| Gross profit | ¥5.00bn | ¥5.01bn | ¥4.44bn | ¥4.05bn | ¥4.20bn | ¥4.08bn | ¥3.89bn | ¥3.77bn |
| Operating income | ¥1.01bn | ¥1.14bn | ¥1.04bn | ¥587.0m | ¥833.0m | ¥830.0m | ¥770.0m | ¥522.0m |
| Net income | ¥526.0m | ¥285.0m | ¥662.0m | −¥320.0m | ¥300.0m | ¥610.0m | ¥273.0m | ¥246.0m |
| Diluted earnings per share | 55.63 | 30.14 | 70.01 | -33.84 | 31.73 | 64.51 | 28.87 | 26.01 |
| Total assets | ¥39.61bn | ¥40.75bn | ¥38.05bn | ¥35.53bn | ¥34.73bn | ¥36.41bn | ¥35.39bn | ¥34.09bn |
| Cash and short-term investments | ¥10.57bn | ¥10.64bn | ¥9.80bn | ¥9.26bn | ¥9.06bn | ¥8.30bn | ¥7.99bn | ¥8.08bn |
| Debt | ¥2.02bn | ¥3.42bn | ¥1.76bn | ¥2.21bn | ¥1.83bn | ¥2.80bn | ¥2.58bn | ¥2.79bn |
| Shareholders' equity | ¥13.47bn | ¥13.32bn | ¥12.81bn | ¥11.95bn | ¥12.25bn | ¥12.24bn | ¥11.63bn | ¥11.32bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.2% | 24.7% | 25.1% | 25.3% | 25.3% | 23.9% |
| Operating margin | 5.3% | 3.9% | 3.9% | 4.7% | 5.5% | 5.0% |
| Net margin | 1.4% | 1.6% | 2.2% | 2.4% | 3.3% | 2.1% |
| Return on equity | 7.0% | 8.1% | 10.6% | 11.2% | 15.6% | 10.7% |
| Return on assets | 2.3% | 2.7% | 3.6% | 3.8% | 5.4% | 3.5% |
| Free cash flow yield | 33.1% | 11.1% | 11.6% | 13.2% | 20.4% | 16.4% |
| Revenue growth | 9.6% | 13.0% | 12.6% | 6.8% | 10.4% | -4.4% |
| Earnings growth | -6.6% | -17.7% | 2.6% | -20.4% | 73.4% | 10.8% |
| Current ratio | 1.72x | 1.80x | 1.65x | 1.63x | 1.81x | 1.78x |
| Debt to equity | 0.26x | 0.23x | 0.25x | 0.26x | 0.21x | 0.30x |
| Equity ratio | 32.7% | 33.6% | 33.9% | 34.3% | 34.3% | 32.3% |
| Interest coverage | 144.08x | 159.53x | 234.78x | 324.57x | 358.43x | 229.11x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -4.6% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.7% | 10.5% | 7.4% |
| Operating income | 16.6% | 11.8% | 14.7% |
| Net income | -7.6% | 1.7% | 4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.5% | 25.3% | 25.1% | 23.3% |
| Operating margin | 4.6% | 4.5% | 4.7% | 4.2% |
| Net margin | 1.5% | 1.9% | 2.1% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | 13.2 | 7.9 | 9.3 | 5.8 | 10.7 | 9.0 | 12.1 | 10.7 | 14.0 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 20.00 | 20.00 | 20.00 | 17.00 | 17.00 | 12.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.