J 
99
+3.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.63bn
FY2017FY2026
Net income
¥763.8m
FY2017FY2026
Free cash flow
¥987.4m
FY2017FY2026
Shareholders' equity
¥4.62bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.63bn | ¥9.24bn | ¥7.40bn | ¥6.07bn | ¥4.63bn | ¥3.50bn | ¥3.51bn | ¥3.52bn | ¥3.03bn | ¥2.66bn |
| Gross profit | ¥4.41bn | ¥3.84bn | ¥3.26bn | ¥2.62bn | ¥1.85bn | ¥1.27bn | ¥995.4m | ¥1.03bn | ¥420.1m | ¥416.6m |
| Research and development | — | ¥155.6m | ¥193.7m | ¥133.4m | ¥144.8m | ¥137.7m | ¥121.0m | ¥81.4m | ¥55.9m | ¥55.8m |
| Operating income | ¥1.13bn | ¥962.5m | ¥1.15bn | ¥743.4m | ¥281.5m | −¥266.0m | −¥829.8m | −¥505.6m | −¥1.09bn | −¥2.01bn |
| Net income | ¥763.8m | ¥849.4m | ¥1.37bn | ¥690.7m | ¥294.1m | −¥273.6m | −¥840.8m | −¥499.1m | −¥2.35bn | −¥2.20bn |
| Diluted earnings per share | 4.58 | 5.09 | 8.23 | 4.19 | 1.77 | -1.65 | -5.12 | -3.06 | -14.69 | -13.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.00bn | ¥7.34bn | ¥4.41bn | ¥3.04bn | ¥1.94bn | ¥1.86bn | ¥1.48bn | ¥1.69bn | ¥2.05bn | ¥4.79bn |
| Cash and short-term investments | ¥7.11bn | ¥4.30bn | ¥2.52bn | ¥1.58bn | ¥928.7m | ¥1.03bn | ¥651.4m | ¥643.1m | ¥960.2m | ¥2.31bn |
| Total liabilities | ¥7.35bn | ¥3.47bn | ¥1.43bn | ¥1.51bn | ¥1.16bn | ¥1.52bn | ¥933.0m | ¥1.03bn | ¥1.15bn | ¥3.04bn |
| Debt | ¥5.74bn | ¥2.08bn | ¥69.6m | ¥139.8m | ¥117.8m | ¥9.6m | ¥31.7m | ¥56.4m | ¥141.8m | ¥1.65bn |
| Shareholders' equity | ¥4.62bn | ¥3.82bn | ¥2.89bn | ¥1.50bn | ¥720.4m | ¥302.4m | ¥533.0m | ¥641.7m | ¥903.1m | ¥1.76bn |
| Shares outstanding | 167m | 167m | 166m | 165m | 166m | 166m | 164m | 163m | 160m | 157m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.32bn | ¥930.2m | ¥1.07bn | ¥851.3m | ¥22.0m | ¥419.6m | −¥633.3m | −¥338.7m | −¥1.16bn | −¥425.1m |
| Capital spending | −¥334.1m | −¥257.3m | −¥95.5m | −¥39.9m | −¥97.4m | −¥19.1m | −¥14.1m | −¥59.8m | −¥21.6m | −¥41.3m |
| Free cash flow | ¥987.4m | ¥672.9m | ¥976.4m | ¥811.4m | −¥75.4m | ¥400.5m | −¥647.4m | −¥398.5m | −¥1.18bn | −¥466.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.15bn | ¥3.01bn | ¥2.99bn | ¥2.89bn | ¥2.74bn | ¥2.56bn | ¥2.42bn | ¥2.18bn |
| Gross profit | ¥1.14bn | ¥1.09bn | ¥1.12bn | ¥1.08bn | ¥1.12bn | ¥977.4m | ¥1.03bn | ¥932.1m |
| Operating income | ¥267.0m | ¥239.9m | ¥311.4m | ¥259.5m | ¥323.3m | ¥283.0m | ¥350.0m | ¥92.9m |
| Net income | ¥159.0m | ¥55.8m | ¥263.4m | ¥202.8m | ¥241.7m | ¥292.9m | ¥309.6m | ¥60.7m |
| Diluted earnings per share | 0.95 | 0.33 | 1.58 | 1.22 | 1.45 | 1.76 | 1.87 | 0.37 |
| Cash from operations | ¥113.0m | −¥29.0m | ¥813.0m | ¥207.0m | ¥330.0m | ¥3.0m | ¥707.0m | ¥66.0m |
| Capital spending | −¥67.0m | −¥47.0m | −¥57.0m | −¥81.0m | −¥147.0m | −¥45.0m | −¥46.0m | −¥21.0m |
| Free cash flow | ¥46.0m | −¥76.0m | ¥756.0m | ¥126.0m | ¥183.0m | −¥42.0m | ¥661.0m | ¥45.0m |
| Total assets | ¥11.99bn | ¥12.00bn | ¥8.67bn | ¥7.89bn | ¥7.81bn | ¥7.34bn | ¥5.58bn | ¥4.57bn |
| Cash and short-term investments | ¥6.90bn | ¥7.11bn | ¥3.75bn | ¥3.22bn | ¥4.26bn | ¥4.30bn | ¥2.73bn | ¥2.17bn |
| Debt | ¥852.0m | ¥5.71bn | ¥286.0m | ¥1.86bn | ¥286.0m | ¥2.04bn | — | — |
| Shareholders' equity | ¥4.79bn | ¥4.62bn | ¥4.55bn | ¥4.26bn | ¥3.99bn | ¥3.82bn | ¥3.53bn | ¥3.23bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 37.9% | 41.6% | 44.1% | 43.1% | 39.9% | 36.4% | — |
| Operating margin | 7.7% | 10.4% | 20.9% | 12.2% | 6.1% | -7.6% | — |
| Net margin | 6.6% | 9.2% | 18.4% | 11.4% | 6.3% | -7.8% | — |
| Return on equity | 16.5% | 22.2% | 47.3% | 46.1% | 40.8% | -90.5% | — |
| Return on assets | 6.4% | 11.6% | 31.0% | 22.7% | 15.1% | -14.7% | — |
| Free cash flow yield | 8.3% | 5.9% | 5.9% | 4.5% | 0.6% | 2.2% | — |
| Revenue growth | 25.9% | 24.8% | 21.8% | 31.1% | 32.5% | -0.4% | — |
| Earnings growth | -10.1% | -37.8% | 97.7% | 134.8% | -207.5% | -67.5% | — |
| Current ratio | 3.46x | 3.29x | 2.73x | 1.62x | 1.28x | 1.02x | — |
| Debt to equity | 1.24x | 0.53x | 0.01x | 0.08x | 0.16x | 0.03x | — |
| Equity ratio | 38.5% | 52.0% | 65.4% | 49.3% | 37.1% | 16.3% | — |
| Interest coverage | 24.95x | 346.97x | 863.52x | 294.31x | 129.95x | -107.14x | — |
| R&D as a share of sales | — | 1.7% | 2.6% | 2.2% | 3.1% | 3.9% | 3.4% |
| Buybacks as a share of market value | 0.0% | -0.5% | -0.6% | 0.8% | -0.4% | -0.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.2% | 27.2% | 11.0% |
| Operating income | 15.1% | — | — |
| Net income | 3.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.6% | 41.2% | 40.6% | 35.0% |
| Operating margin | 10.0% | 11.6% | 9.4% | -4.1% |
| Net margin | 7.7% | 10.7% | 8.7% | -7.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.5 | 28.7 | 15.6 | 54.5 | 123.9 | -122.9 | -33.2 | -81.2 | -7.1 | -7.6 |
| Price to sales | 1.5 | 2.6 | 2.9 | 6.2 | 7.9 | 9.6 | 8.0 | 11.5 | 5.5 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-for-1 split · 27 Mar 2014
- 5-for-1 split · 25 Jun 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.