U 
1,864
+4.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥469.96bn
FY2017FY2026
Net income
¥14.96bn
FY2017FY2026
Free cash flow
¥10.78bn
FY2017FY2026
Shareholders' equity
¥109.34bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥469.96bn | ¥390.41bn | ¥326.75bn | ¥276.34bn | ¥237.93bn | ¥208.35bn | ¥193.19bn | ¥175.77bn | ¥107.93bn | ¥114.29bn |
| Gross profit | ¥139.97bn | ¥128.82bn | ¥117.16bn | ¥96.48bn | ¥84.50bn | ¥81.58bn | ¥76.59bn | ¥69.75bn | ¥45.95bn | ¥50.53bn |
| Operating income | ¥30.31bn | ¥32.03bn | ¥28.85bn | ¥21.57bn | ¥17.32bn | ¥15.61bn | ¥10.62bn | ¥8.24bn | ¥6.01bn | ¥5.87bn |
| Net income | ¥14.96bn | ¥18.39bn | ¥15.36bn | ¥10.96bn | ¥8.69bn | ¥8.04bn | ¥4.91bn | ¥6.07bn | ¥3.17bn | ¥428.0m |
| Diluted earnings per share | 82.93 | 101.98 | 85.14 | 60.77 | 48.16 | 44.59 | 27.21 | 33.65 | 17.57 | 2.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥354.33bn | ¥259.78bn | ¥229.24bn | ¥200.85bn | ¥153.01bn | ¥141.32bn | ¥138.37bn | ¥142.57bn | ¥126.31bn | ¥125.92bn |
| Cash and short-term investments | ¥62.84bn | ¥56.88bn | ¥52.74bn | ¥52.13bn | ¥26.39bn | ¥21.59bn | ¥16.79bn | ¥20.56bn | ¥13.71bn | ¥13.01bn |
| Total liabilities | ¥229.28bn | ¥151.07bn | ¥137.21bn | ¥123.15bn | ¥112.73bn | ¥107.98bn | ¥112.64bn | ¥121.40bn | ¥111.30bn | ¥113.76bn |
| Debt | ¥97.77bn | ¥70.50bn | ¥65.68bn | ¥66.09bn | ¥61.10bn | ¥65.21bn | ¥70.34bn | ¥73.56bn | ¥79.35bn | ¥82.23bn |
| Shareholders' equity | ¥109.34bn | ¥97.57bn | ¥81.87bn | ¥68.45bn | ¥40.28bn | ¥33.33bn | ¥25.73bn | ¥21.13bn | ¥14.96bn | ¥12.03bn |
| Shares outstanding | 180m | 180m | 180m | 180m | 180m | 180m | 180m | 180m | 180m | 187m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥23.74bn | ¥20.67bn | ¥15.87bn | ¥10.68bn | ¥17.66bn | ¥15.72bn | ¥8.00bn | ¥19.60bn | ¥10.08bn | ¥12.40bn |
| Capital spending | −¥12.96bn | −¥10.12bn | −¥6.28bn | −¥8.53bn | −¥7.18bn | −¥7.77bn | −¥8.06bn | −¥5.04bn | −¥4.57bn | −¥3.79bn |
| Free cash flow | ¥10.78bn | ¥10.55bn | ¥9.59bn | ¥2.15bn | ¥10.49bn | ¥7.95bn | −¥59.0m | ¥14.56bn | ¥5.51bn | ¥8.61bn |
| Dividends paid | −¥3.07bn | −¥2.28bn | −¥1.65bn | −¥1.48bn | −¥811.0m | −¥480.0m | −¥300.0m | −¥300.0m | −¥300.0m | −¥1.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥137.64bn | ¥119.50bn | ¥108.15bn | ¥104.67bn | ¥106.97bn | ¥96.66bn | ¥94.85bn | ¥91.93bn |
| Gross profit | ¥36.05bn | ¥36.00bn | ¥34.12bn | ¥33.80bn | ¥32.14bn | ¥32.93bn | ¥31.93bn | ¥31.82bn |
| Operating income | ¥5.02bn | ¥7.12bn | ¥9.35bn | ¥8.81bn | ¥7.40bn | ¥7.60bn | ¥8.36bn | ¥8.68bn |
| Net income | ¥2.04bn | ¥3.04bn | ¥5.35bn | ¥4.53bn | ¥4.83bn | ¥4.13bn | ¥4.87bn | ¥4.57bn |
| Diluted earnings per share | 11.30 | 16.83 | 29.67 | 25.13 | 26.76 | 22.90 | 27.00 | 25.32 |
| Cash from operations | — | — | — | — | ¥20.67bn | — | — | — |
| Capital spending | — | — | — | — | −¥9.46bn | — | — | — |
| Free cash flow | — | — | — | — | ¥11.21bn | — | — | — |
| Total assets | ¥354.33bn | ¥335.46bn | ¥296.54bn | ¥279.88bn | ¥259.78bn | ¥252.72bn | ¥241.93bn | ¥231.29bn |
| Cash and short-term investments | ¥62.84bn | ¥79.72bn | ¥82.39bn | ¥81.04bn | ¥56.88bn | ¥58.50bn | ¥49.96bn | ¥54.66bn |
| Debt | ¥4.24bn | ¥4.24bn | ¥89.64bn | ¥3.15bn | ¥70.36bn | ¥3.15bn | ¥70.39bn | ¥3.08bn |
| Shareholders' equity | ¥109.34bn | ¥106.94bn | ¥105.43bn | ¥100.07bn | ¥97.57bn | ¥92.76bn | ¥89.89bn | ¥84.99bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.4% | 17.7% | 26.2% |
| Operating income | 12.0% | 14.2% | — |
| Net income | 10.9% | 13.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.2% | 33.0% | 34.0% | 35.6% |
| Operating margin | 7.2% | 7.7% | 7.6% | 6.9% |
| Net margin | 3.9% | 4.1% | 4.0% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.1 | 19.6 | 20.5 | 22.1 | 14.8 | 22.5 | 16.5 | 14.4 | 17.3 | 149.8 |
| Price to sales | 0.7 | 0.9 | 1.0 | 0.9 | 0.5 | 0.9 | 0.4 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 17.00 | 21.167 | 9.167 | 8.333 | 2.833 | 2.667 | 1.667 | 2.00 |
- 3-for-1 split · 28 Nov 2024
- 3-for-1 split · 27 Aug 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.