V 
1,026
+2.70%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥39.01bn
FY2016FY2025
Net income
¥4.52bn
FY2016FY2025
Free cash flow
¥1.65bn
FY2016FY2025
Shareholders' equity
¥21.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.01bn | ¥35.53bn | ¥31.81bn | ¥25.49bn | ¥18.10bn | ¥16.65bn | ¥27.32bn | ¥21.50bn | ¥17.55bn | ¥14.84bn |
| Gross profit | ¥21.68bn | ¥20.57bn | ¥17.80bn | ¥12.33bn | ¥9.01bn | ¥8.79bn | ¥15.69bn | ¥12.65bn | ¥10.16bn | ¥8.62bn |
| Operating income | ¥6.47bn | ¥5.36bn | ¥4.29bn | ¥2.41bn | ¥1.11bn | ¥103.9m | ¥3.33bn | ¥2.48bn | ¥1.79bn | ¥1.29bn |
| Net income | ¥4.52bn | ¥3.38bn | ¥3.03bn | ¥1.55bn | ¥729.1m | −¥1.18bn | ¥2.23bn | ¥1.53bn | ¥1.21bn | ¥813.8m |
| Diluted earnings per share | 91.88 | 69.00 | 61.18 | 31.38 | 14.13 | -25.15 | 45.33 | 30.83 | 24.15 | 16.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.17bn | ¥25.26bn | ¥21.37bn | ¥17.95bn | ¥14.93bn | ¥11.35bn | ¥15.20bn | ¥13.56bn | ¥11.48bn | ¥9.94bn |
| Cash and short-term investments | ¥13.56bn | ¥11.91bn | ¥10.41bn | ¥8.19bn | ¥7.63bn | ¥6.62bn | ¥8.49bn | ¥7.56bn | ¥6.45bn | ¥6.24bn |
| Total liabilities | ¥8.88bn | ¥7.37bn | ¥6.76bn | ¥5.91bn | ¥4.81bn | ¥2.58bn | ¥4.30bn | ¥3.75bn | ¥2.90bn | ¥2.62bn |
| Debt | ¥1.93bn | ¥600.0m | ¥723.4m | ¥981.5m | ¥902.3m | ¥46.5m | ¥78.0m | ¥2.3m | ¥24.7m | ¥59.9m |
| Shareholders' equity | ¥21.28bn | ¥17.89bn | ¥14.61bn | ¥12.03bn | ¥10.12bn | ¥8.77bn | ¥10.91bn | ¥9.80bn | ¥8.59bn | ¥7.31bn |
| Shares outstanding | 49m | 49m | 49m | 49m | 52m | 47m | 49m | 50m | 50m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.54bn | ¥3.12bn | ¥5.05bn | ¥1.54bn | ¥1.41bn | −¥395.7m | ¥3.55bn | ¥2.89bn | ¥1.62bn | ¥1.49bn |
| Capital spending | −¥1.89bn | −¥1.04bn | −¥1.81bn | −¥1.29bn | −¥227.8m | −¥389.9m | −¥1.18bn | −¥723.5m | −¥1.25bn | −¥572.4m |
| Free cash flow | ¥1.65bn | ¥2.07bn | ¥3.24bn | ¥254.4m | ¥1.18bn | −¥785.6m | ¥2.37bn | ¥2.17bn | ¥364.3m | ¥920.4m |
| Dividends paid | −¥1.67bn | −¥629.8m | −¥1,000 | — | −¥17.1m | −¥49.2m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.83bn | ¥9.31bn | ¥10.10bn | ¥10.23bn | ¥9.45bn | ¥9.24bn | ¥9.42bn | ¥9.09bn |
| Gross profit | ¥5.25bn | ¥5.15bn | ¥5.54bn | ¥5.78bn | ¥5.19bn | ¥5.17bn | ¥5.39bn | ¥5.39bn |
| Operating income | ¥1.56bn | ¥1.50bn | ¥1.72bn | ¥1.85bn | ¥1.40bn | ¥1.50bn | ¥1.05bn | ¥1.60bn |
| Net income | ¥1.04bn | ¥1000.0m | ¥1.34bn | ¥1.23bn | ¥896.7m | ¥1.05bn | ¥506.4m | ¥1.08bn |
| Diluted earnings per share | 21.24 | 20.46 | 27.31 | 25.07 | 18.22 | 21.28 | 10.35 | 22.15 |
| Total assets | ¥29.27bn | ¥28.84bn | ¥30.17bn | ¥26.63bn | ¥26.54bn | ¥25.11bn | ¥25.26bn | ¥23.81bn |
| Cash and short-term investments | ¥11.36bn | ¥11.69bn | ¥13.56bn | ¥10.98bn | ¥11.48bn | ¥10.57bn | ¥11.91bn | ¥10.59bn |
| Debt | ¥1.68bn | ¥75.6m | ¥1.93bn | ¥84.0m | ¥534.8m | ¥128.0m | ¥135.6m | ¥138.5m |
| Shareholders' equity | ¥20.32bn | ¥20.87bn | ¥21.28bn | ¥19.88bn | ¥19.58bn | ¥18.68bn | ¥17.89bn | ¥17.12bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 55.6% | 57.9% | 56.0% | 48.4% | 49.8% | 52.8% |
| Operating margin | 16.6% | 15.1% | 13.5% | 9.5% | 6.1% | 0.6% |
| Net margin | 11.6% | 9.5% | 9.5% | 6.1% | 4.0% | -7.1% |
| Return on equity | 21.2% | 18.9% | 20.7% | 12.9% | 7.2% | -13.5% |
| Return on assets | 15.0% | 13.4% | 14.2% | 8.6% | 4.9% | -10.4% |
| Free cash flow yield | 10.3% | 7.9% | 13.0% | 5.3% | 3.0% | -0.0% |
| Revenue growth | 9.8% | 11.7% | 24.8% | 40.8% | 8.7% | -39.0% |
| Earnings growth | 34.0% | 11.6% | 95.4% | 112.4% | -161.6% | -153.2% |
| Current ratio | 3.44x | 2.88x | 2.59x | 2.64x | 2.77x | 3.54x |
| Debt to equity | 0.09x | 0.03x | 0.05x | 0.08x | 0.09x | 0.00x |
| Equity ratio | 70.5% | 70.8% | 68.4% | 67.0% | 67.8% | 77.2% |
| Interest coverage | 828.55x | 504.90x | 346.93x | 207.58x | 221007.60x | 19.58x |
| Buybacks as a share of market value | -0.6% | 1.1% | -0.2% | 4.3% | -9.6% | 4.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.2% | 18.6% | 12.1% |
| Operating income | 38.9% | 128.5% | 23.2% |
| Net income | 42.9% | — | 22.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.7% | 54.9% | 54.1% | 55.4% |
| Operating margin | 15.9% | 14.1% | 11.9% | 11.3% |
| Net margin | 10.6% | 9.5% | 7.2% | 7.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | 18.6 | 20.1 | 44.7 | 82.1 | -41.2 | 40.0 | 41.1 | 40.0 | 31.7 |
| Price to sales | 1.6 | 1.8 | 1.9 | 2.7 | 3.3 | 2.9 | 3.3 | 2.9 | 2.8 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 22.00 | 59.00 | 13.00 |
- 3-for-1 split · 27 Sept 2019
- 2-for-1 split · 28 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.