B 
2,480
-1.74%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥25.76bn
FY2017FY2026
Net income
¥1.38bn
FY2017FY2026
Free cash flow
¥1.78bn
FY2017FY2026
Shareholders' equity
¥26.58bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.76bn | ¥24.38bn | ¥23.04bn | ¥23.12bn | ¥21.05bn | ¥21.31bn | ¥22.57bn | ¥20.87bn | ¥20.63bn | ¥22.03bn |
| Gross profit | ¥6.83bn | ¥6.53bn | ¥6.08bn | ¥6.61bn | ¥6.12bn | ¥5.52bn | ¥6.15bn | ¥6.67bn | ¥5.49bn | ¥5.68bn |
| Operating income | ¥1.74bn | ¥1.73bn | ¥1.35bn | ¥1.67bn | ¥1.35bn | ¥1.14bn | ¥1.55bn | ¥1.02bn | ¥801.0m | ¥1.10bn |
| Net income | ¥1.38bn | ¥1.05bn | ¥694.2m | ¥958.4m | ¥818.3m | ¥668.3m | ¥712.0m | ¥628.4m | ¥526.8m | ¥714.6m |
| Diluted earnings per share | 232.72 | 174.93 | 115.72 | 159.76 | 136.41 | 111.40 | 118.69 | 104.75 | 87.74 | 118.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥36.94bn | ¥33.31bn | ¥31.56bn | ¥28.21bn | ¥26.74bn | ¥25.77bn | ¥24.30bn | ¥24.76bn | ¥24.20bn | ¥23.14bn |
| Cash and short-term investments | ¥9.60bn | ¥9.09bn | ¥8.95bn | ¥8.98bn | ¥8.63bn | ¥6.89bn | ¥6.87bn | ¥6.20bn | ¥5.91bn | ¥4.91bn |
| Total liabilities | ¥8.93bn | ¥7.82bn | ¥7.29bn | ¥6.56bn | ¥6.46bn | ¥6.26bn | ¥6.13bn | ¥6.86bn | ¥6.85bn | ¥6.59bn |
| Debt | ¥1.51bn | ¥1.35bn | ¥1.34bn | ¥1.40bn | ¥1.45bn | ¥1.51bn | ¥1.85bn | ¥2.08bn | ¥2.31bn | ¥2.42bn |
| Shareholders' equity | ¥26.58bn | ¥24.19bn | ¥21.23bn | ¥18.84bn | ¥17.80bn | ¥17.26bn | ¥16.12bn | ¥16.01bn | ¥15.59bn | ¥14.89bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.47bn | ¥1.85bn | ¥1.24bn | ¥1.73bn | ¥2.57bn | ¥1.25bn | ¥2.32bn | ¥1.85bn | ¥2.00bn | ¥1.82bn |
| Capital spending | −¥689.5m | −¥691.0m | −¥622.0m | −¥1.27bn | −¥510.1m | −¥850.0m | −¥492.0m | −¥398.0m | −¥194.0m | −¥417.0m |
| Free cash flow | ¥1.78bn | ¥1.16bn | ¥620.7m | ¥459.6m | ¥2.06bn | ¥398.0m | ¥1.82bn | ¥1.45bn | ¥1.81bn | ¥1.40bn |
| Dividends paid | −¥89.8m | −¥72.0m | −¥60.0m | −¥60.0m | −¥52.6m | −¥44.9m | −¥45.0m | −¥52.0m | −¥59.0m | −¥53.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.29bn | ¥9.01bn | ¥5.70bn | ¥5.73bn | ¥5.32bn | ¥8.41bn | ¥5.74bn | ¥5.22bn |
| Gross profit | ¥1.46bn | ¥2.36bn | ¥1.52bn | ¥1.54bn | ¥1.40bn | ¥2.19bn | ¥1.55bn | ¥1.31bn |
| Operating income | ¥186.5m | ¥972.8m | ¥272.3m | ¥290.2m | ¥203.6m | ¥888.1m | ¥377.0m | ¥133.0m |
| Net income | ¥169.9m | ¥506.5m | ¥504.2m | ¥191.8m | ¥182.5m | ¥538.8m | ¥235.0m | ¥71.0m |
| Diluted earnings per share | 28.56 | 85.10 | 84.34 | 32.09 | 30.53 | 90.12 | 39.17 | 11.84 |
| Total assets | ¥37.02bn | ¥36.94bn | ¥35.29bn | ¥34.04bn | ¥33.07bn | ¥33.31bn | ¥31.83bn | ¥31.33bn |
| Cash and short-term investments | ¥9.59bn | ¥9.60bn | ¥9.48bn | ¥9.63bn | ¥11.12bn | ¥9.09bn | ¥8.79bn | ¥9.50bn |
| Debt | ¥690.6m | ¥851.2m | ¥670.3m | ¥735.9m | ¥661.0m | ¥800.6m | ¥692.0m | ¥816.0m |
| Shareholders' equity | ¥27.35bn | ¥26.58bn | ¥25.81bn | ¥25.39bn | ¥24.75bn | ¥24.19bn | ¥23.47bn | ¥21.32bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.5% | 26.8% | 26.4% | 28.6% | 29.1% | 25.9% | — | — | — | — | — |
| Operating margin | 6.8% | 7.1% | 5.8% | 7.2% | 6.4% | 5.4% | — | — | — | — | — |
| Net margin | 5.4% | 4.3% | 3.0% | 4.1% | 3.9% | 3.1% | — | — | — | — | — |
| Return on equity | 5.2% | 4.3% | 3.3% | 5.1% | 4.6% | 3.9% | — | — | — | — | — |
| Return on assets | 3.7% | 3.1% | 2.2% | 3.4% | 3.1% | 2.6% | — | — | — | — | — |
| Free cash flow yield | 19.5% | 15.7% | 11.4% | 18.4% | 18.9% | 12.9% | — | — | — | — | — |
| Revenue growth | 5.7% | 5.8% | -0.3% | 9.8% | -1.2% | -5.6% | — | — | — | — | — |
| Earnings growth | 32.4% | 50.6% | -27.6% | 17.1% | 22.4% | -6.1% | — | — | — | — | — |
| Current ratio | 3.00x | 3.12x | 3.17x | 3.00x | 2.75x | 2.72x | — | — | — | — | — |
| Debt to equity | 0.03x | 0.03x | 0.04x | 0.05x | 0.04x | 0.04x | — | — | — | — | — |
| Equity ratio | 72.0% | 72.6% | 67.3% | 66.8% | 66.6% | 67.0% | — | — | — | — | — |
| Interest coverage | 90.81x | 114.67x | 120.44x | 161.35x | 122.38x | 94.04x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.5% | 0.5% | 0.1% | 0.3% | 0.6% |
| Buybacks as a share of market value | 0.4% | 0.3% | -0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 3.9% | 2.0% |
| Operating income | 1.3% | 8.8% | 5.1% |
| Net income | 13.1% | 15.7% | 7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.6% | 27.1% | 27.2% | 27.5% |
| Operating margin | 6.9% | 6.7% | 6.5% | 5.9% |
| Net margin | 4.8% | 4.2% | 4.0% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 13.4 | 15.5 | 9.7 | 9.9 | 11.6 | 10.3 | 11.5 | 10.9 | 7.9 |
| Price to sales | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 23.00 | 10.75 | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
- 10-for-1 split · 20 Aug 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.