B 
8
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.8m
FY2015FY2024
Net income
−$3.4m
FY2015FY2024
Free cash flow
−$3.3m
FY2015FY2024
Shareholders' equity
$15.2m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.8m | $2.3m | $2.3m | $3.8m | $6.7m | $14.1m | $12.2m | $10.2m | $7.5m | $4.9m |
| Operating income | −$2.6m | −$2.6m | −$2.3m | −$4.2m | −$6.6m | −$5.8m | −$4.9m | −$2.2m | −$4.2m | −$3.2m |
| Net income | −$3.4m | −$3.2m | −$2.4m | −$15.8m | −$12.0m | −$8.3m | −$16.5m | $1.3m | −$3.4m | −$4.2m |
| Diluted earnings per share | -0.57 | -2.42 | -3.89 | -27.64 | -28.50 | -25.36 | -72.46 | 5.00 | -39.03 | -143.47 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $20.0m | $12.0m | $44.0m | $4.6m | $12.2m | $16.9m | $21.2m | $27.3m | $18.1m | $19.6m |
| Cash and short-term investments | $9.2m | $1.3m | $32.8m | $3.2m | $2.4m | $5.8m | $8.4m | $2.4m | $989,000 | $1.9m |
| Total liabilities | $4.8m | $13.8m | $42.6m | $7.6m | $8.7m | $10.8m | $12.8m | $12.0m | $8.0m | $7.8m |
| Debt | $1.2m | $2.6m | $26.8m | $3.9m | $4.4m | $4.0m | $4.2m | $4.0m | $3.3m | $2.7m |
| Shareholders' equity | $15.2m | −$1.7m | $1.4m | −$2.9m | $3.5m | $6.1m | $8.4m | $15.3m | $10.1m | $11.8m |
| Shares outstanding | 6m | 1m | 1m | 1m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.2m | −$2.7m | −$1.3m | −$5.5m | −$4.2m | −$1.3m | −$2.8m | −$2.3m | −$2.8m | −$2.6m |
| Capital spending | −$12,000 | −$64,000 | −$79,000 | −$38,000 | −$5.1m | −$7.2m | −$588,000 | −$148,000 | −$26,000 | −$18,000 |
| Free cash flow | −$3.3m | −$2.7m | −$1.4m | −$5.6m | −$9.3m | −$8.4m | −$3.3m | −$2.5m | −$2.8m | −$2.6m |
Latest quarters
By quarter end
| Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.8m | $596,000 | $526,000 | $550,000 | $576,000 | $618,000 | $604,000 | $649,000 |
| Operating income | −$2.6m | −$563,000 | −$631,000 | −$861,000 | −$645,000 | −$486,000 | −$612,000 | −$755,000 |
| Net income | −$3.4m | −$810,000 | −$844,000 | −$971,000 | −$925,000 | −$494,000 | −$790,000 | −$686,000 |
| Diluted earnings per share | -0.57 | -0.28 | -0.35 | -0.44 | -0.69 | -0.51 | -1.04 | -1.10 |
| Total assets | $20.0m | $11.4m | $11.5m | $12.0m | $12.7m | $12.1m | $12.6m | $44.0m |
| Cash and short-term investments | $9.2m | $724,000 | $769,000 | $1.3m | $1.9m | $942,000 | $1.2m | $32.8m |
| Debt | $1.2m | $1.5m | $2.7m | $2.6m | $2.6m | $1.2m | $1.2m | $26.8m |
| Shareholders' equity | $15.2m | −$1.1m | −$2.5m | −$1.7m | −$798,000 | $31,000 | $485,000 | $1.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.0% | -33.5% | -6.8% |
| Operating income | -14.4% | -14.6% | -1.8% |
| Net income | -40.0% | -16.3% | 1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -125.5% | -113.5% | -77.6% | -60.1% |
| Net margin | -158.2% | -240.0% | -145.2% | -101.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | -0.1 | -0.2 | -0.1 | -0.1 | -0.2 | -0.0 | 1.4 | -0.2 | -0.1 |
| Price to sales | 2.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 24 Oct 2025
- 100-to-1 reverse split · 25 Mar 2024
- 3-for-1 split · 9 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.