S 
698
+2.35%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥19.05bn
FY2017FY2026
Net income
¥853.7m
FY2017FY2026
Free cash flow
¥988.2m
FY2017FY2026
Shareholders' equity
¥5.14bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.05bn | ¥19.03bn | ¥19.45bn | ¥20.75bn | ¥19.27bn | ¥20.51bn | ¥19.12bn | ¥17.81bn | ¥16.17bn | ¥14.73bn |
| Gross profit | ¥4.68bn | ¥4.16bn | ¥4.08bn | ¥3.69bn | ¥3.87bn | ¥4.46bn | ¥3.66bn | ¥3.32bn | ¥3.17bn | ¥2.95bn |
| Operating income | ¥1.33bn | ¥749.1m | ¥760.7m | ¥154.2m | ¥176.1m | ¥1.11bn | ¥614.1m | ¥518.1m | ¥570.7m | ¥551.3m |
| Net income | ¥853.7m | ¥467.4m | ¥1.01bn | −¥1.62bn | ¥89.3m | ¥675.2m | ¥406.1m | ¥317.6m | ¥359.1m | ¥325.8m |
| Diluted earnings per share | 110.47 | 60.48 | 130.59 | -209.30 | 11.56 | 87.38 | 60.88 | 50.86 | 54.89 | 50.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.01bn | ¥10.43bn | ¥9.62bn | ¥11.03bn | ¥12.79bn | ¥10.29bn | ¥9.04bn | ¥8.96bn | ¥8.42bn | ¥7.49bn |
| Cash and short-term investments | ¥1.08bn | ¥1.11bn | ¥854.7m | ¥1.27bn | ¥879.0m | ¥943.5m | ¥874.4m | ¥558.7m | ¥646.2m | ¥612.5m |
| Total liabilities | ¥5.87bn | ¥6.16bn | ¥5.82bn | ¥8.23bn | ¥8.27bn | ¥5.55bn | ¥6.34bn | ¥6.35bn | ¥5.99bn | ¥5.41bn |
| Debt | ¥3.36bn | ¥3.95bn | ¥3.43bn | ¥5.50bn | ¥5.50bn | ¥3.15bn | ¥3.59bn | ¥3.22bn | ¥2.95bn | ¥2.56bn |
| Shareholders' equity | ¥5.14bn | ¥4.28bn | ¥3.80bn | ¥2.80bn | ¥4.52bn | ¥4.73bn | ¥2.70bn | ¥2.61bn | ¥2.42bn | ¥2.07bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 7m | 6m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.17bn | ¥926.8m | ¥1.42bn | ¥716.3m | ¥341.0m | −¥602.2m | ¥441.0m | ¥79.4m | −¥26.7m | ¥715.1m |
| Capital spending | −¥179.8m | −¥942.2m | −¥211.7m | −¥133.9m | −¥161.3m | −¥100.0m | −¥42.1m | −¥117.3m | −¥88.4m | −¥46.6m |
| Free cash flow | ¥988.2m | −¥15.3m | ¥1.21bn | ¥582.3m | ¥179.8m | −¥702.2m | ¥398.9m | −¥37.8m | −¥115.1m | ¥668.5m |
| Dividends paid | −¥154.8m | −¥154.5m | −¥154.4m | −¥154.6m | −¥155.0m | −¥124.4m | −¥131.0m | −¥84.6m | −¥64.4m | −¥48.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.90bn | ¥4.65bn | ¥5.08bn | ¥4.67bn | ¥4.65bn | ¥4.64bn | ¥4.78bn | ¥4.86bn |
| Gross profit | ¥1.11bn | ¥1.09bn | ¥1.28bn | ¥1.18bn | ¥1.14bn | ¥916.7m | ¥1.07bn | ¥1.10bn |
| Operating income | ¥195.5m | ¥256.4m | ¥464.4m | ¥355.7m | ¥254.8m | ¥62.1m | ¥234.8m | ¥244.1m |
| Net income | ¥246.0m | ¥148.6m | ¥309.0m | ¥227.9m | ¥168.1m | ¥81.3m | ¥841.3m | −¥587.6m |
| Diluted earnings per share | 31.84 | 19.23 | 39.99 | 29.49 | 21.76 | 10.52 | 108.87 | -76.05 |
| Cash from operations | — | — | — | ¥449.0m | — | — | — | — |
| Capital spending | — | — | — | −¥149.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥300.0m | — | — | — | — |
| Total assets | ¥11.19bn | ¥11.01bn | ¥12.12bn | ¥10.79bn | ¥10.64bn | ¥10.43bn | ¥10.49bn | ¥9.57bn |
| Cash and short-term investments | ¥1.52bn | ¥1.08bn | ¥2.00bn | ¥1.09bn | ¥1.34bn | ¥1.11bn | ¥1.61bn | ¥988.7m |
| Debt | ¥2.79bn | ¥3.30bn | ¥3.48bn | ¥3.71bn | ¥2.90bn | ¥3.82bn | ¥3.69bn | ¥3.10bn |
| Shareholders' equity | ¥5.13bn | ¥5.14bn | ¥4.91bn | ¥4.51bn | ¥4.24bn | ¥4.28bn | ¥4.16bn | ¥3.31bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.6% | 21.8% | 21.0% | 17.8% | 20.1% | 21.8% |
| Operating margin | 7.1% | 4.1% | 7.3% | -9.4% | 1.0% | 5.4% |
| Net margin | 4.5% | 2.5% | 5.2% | -7.8% | 0.5% | 3.3% |
| Return on equity | 16.6% | 10.9% | 26.5% | -57.7% | 2.0% | 14.3% |
| Return on assets | 7.8% | 4.5% | 10.5% | -14.7% | 0.7% | 6.6% |
| Free cash flow yield | 23.9% | 33.2% | 29.0% | 15.1% | 8.9% | -8.9% |
| Revenue growth | 0.1% | -2.1% | -6.3% | 7.7% | -6.0% | 7.3% |
| Earnings growth | 82.7% | -53.7% | -162.4% | -1911.0% | -86.8% | 66.3% |
| Current ratio | 1.55x | 1.48x | 1.38x | 1.14x | 1.08x | 1.47x |
| Debt to equity | 0.64x | 0.89x | 0.86x | 1.92x | 1.19x | 0.62x |
| Equity ratio | 46.7% | 41.0% | 39.5% | 25.4% | 35.4% | 46.0% |
| Interest coverage | 21.08x | 23.21x | 54.74x | -57.80x | 7.66x | 43.50x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -15.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.8% | -1.5% | 2.7% |
| Operating income | 105.1% | 3.6% | 22.3% |
| Net income | — | 4.8% | 46.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.2% | 21.2% | 21.1% | 20.2% |
| Operating margin | 5.5% | 3.8% | 3.6% | 3.4% |
| Net margin | 3.5% | 0.9% | 1.3% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.4 | 10.4 | 4.4 | -2.8 | 48.4 | 7.6 | 16.1 | 15.0 | 16.7 | 14.1 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.