A 
2,237
+1.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥58.40bn
FY2017FY2026
Net income
¥3.17bn
FY2017FY2026
Free cash flow
¥3.50bn
FY2017FY2026
Shareholders' equity
¥20.50bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥58.40bn | ¥55.64bn | ¥51.40bn | ¥69.46bn | ¥59.93bn | ¥45.80bn | ¥45.00bn | ¥27.78bn | ¥25.11bn | ¥21.26bn |
| Gross profit | ¥10.29bn | ¥10.10bn | ¥10.22bn | ¥11.24bn | ¥9.68bn | ¥8.20bn | ¥8.15bn | ¥4.32bn | ¥5.36bn | ¥5.00bn |
| Operating income | ¥4.20bn | ¥4.08bn | ¥4.33bn | ¥5.29bn | ¥3.58bn | ¥2.30bn | ¥1.58bn | ¥1.54bn | ¥1.50bn | ¥1.39bn |
| Net income | ¥3.17bn | ¥3.05bn | ¥2.99bn | ¥3.69bn | ¥2.37bn | ¥1.73bn | ¥1.33bn | ¥1.17bn | ¥1.10bn | ¥981.5m |
| Diluted earnings per share | 135.14 | 129.74 | 127.23 | 156.85 | 100.75 | 73.73 | 56.34 | 48.99 | 57.56 | 51.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.60bn | ¥25.54bn | ¥23.87bn | ¥24.89bn | ¥23.52bn | ¥21.63bn | ¥20.64bn | ¥8.21bn | ¥7.65bn | ¥6.80bn |
| Cash and short-term investments | ¥14.17bn | ¥14.08bn | ¥14.50bn | ¥15.37bn | ¥12.65bn | ¥10.65bn | ¥10.97bn | ¥5.00bn | ¥4.43bn | ¥4.24bn |
| Total liabilities | ¥6.74bn | ¥6.06bn | ¥6.02bn | ¥8.29bn | ¥9.38bn | ¥9.40bn | ¥8.93bn | ¥2.26bn | ¥2.04bn | ¥1.74bn |
| Debt | ¥145.0m | ¥383.0m | ¥442.0m | ¥1.83bn | ¥2.78bn | ¥3.86bn | ¥4.36bn | ¥3.6m | — | — |
| Shareholders' equity | ¥20.50bn | ¥19.05bn | ¥17.51bn | ¥16.32bn | ¥13.93bn | ¥12.02bn | ¥11.34bn | ¥5.93bn | ¥5.58bn | ¥5.06bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 24m | 24m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.53bn | ¥3.23bn | ¥3.17bn | ¥5.32bn | ¥3.77bn | ¥1.52bn | ¥2.22bn | ¥1.49bn | ¥758.3m | ¥987.3m |
| Capital spending | −¥32.0m | −¥79.0m | −¥41.0m | −¥140.0m | −¥51.0m | −¥66.5m | −¥258.6m | −¥52.2m | −¥15.5m | −¥4.0m |
| Free cash flow | ¥3.50bn | ¥3.15bn | ¥3.13bn | ¥5.18bn | ¥3.72bn | ¥1.45bn | ¥1.96bn | ¥1.44bn | ¥742.8m | ¥983.2m |
| Dividends paid | −¥2.00bn | −¥1.88bn | −¥2.11bn | −¥1.55bn | −¥986.0m | −¥859.0m | −¥774.3m | −¥707.2m | −¥592.2m | −¥573.5m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.58bn | ¥14.93bn | ¥14.25bn | ¥15.91bn | ¥13.51bn | ¥14.74bn | ¥13.72bn | ¥15.76bn |
| Gross profit | ¥2.78bn | ¥2.69bn | ¥2.45bn | ¥2.81bn | ¥2.47bn | ¥2.56bn | ¥2.23bn | ¥2.74bn |
| Operating income | ¥1.14bn | ¥1.11bn | ¥907.0m | ¥1.27bn | ¥962.0m | ¥1.06bn | ¥721.0m | ¥1.23bn |
| Net income | ¥800.0m | ¥789.0m | ¥654.0m | ¥892.0m | ¥758.0m | ¥871.0m | ¥561.0m | ¥977.0m |
| Diluted earnings per share | 34.05 | 33.58 | 27.84 | 37.97 | 32.26 | 37.07 | 23.88 | 41.59 |
| Total assets | ¥29.34bn | ¥28.10bn | ¥27.60bn | ¥26.78bn | ¥26.32bn | ¥25.70bn | ¥25.54bn | ¥25.29bn |
| Cash and short-term investments | ¥13.30bn | ¥14.19bn | ¥14.17bn | ¥13.16bn | ¥13.60bn | ¥13.42bn | ¥14.08bn | ¥12.52bn |
| Debt | — | — | — | — | — | — | ¥162.0m | — |
| Shareholders' equity | ¥21.15bn | ¥20.17bn | ¥20.50bn | ¥19.43bn | ¥19.42bn | ¥18.73bn | ¥19.05bn | ¥18.14bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 17.6% | 18.1% | 19.9% | 16.2% | 16.1% | 17.9% | — |
| Operating margin | 7.2% | 7.3% | 8.4% | 7.6% | 6.0% | 5.0% | — |
| Net margin | 5.4% | 5.5% | 5.8% | 5.3% | 3.9% | 3.8% | — |
| Return on equity | 15.5% | 16.0% | 17.1% | 22.6% | 17.0% | 14.4% | — |
| Return on assets | 11.5% | 11.9% | 12.5% | 14.8% | 10.1% | 8.0% | — |
| Free cash flow yield | 6.4% | 6.0% | 5.8% | 9.8% | 6.9% | 2.9% | — |
| Revenue growth | 5.0% | 8.2% | -26.0% | 15.9% | 30.9% | 1.8% | — |
| Earnings growth | 4.2% | 2.0% | -18.9% | 55.7% | 36.6% | 30.7% | — |
| Current ratio | 4.17x | 4.62x | 4.86x | 3.19x | 2.44x | 2.17x | — |
| Debt to equity | — | 0.01x | 0.01x | 0.10x | 0.19x | 0.31x | 0.38x |
| Equity ratio | 74.3% | 74.6% | 73.4% | 65.6% | 59.2% | 55.6% | — |
| Interest coverage | 349.75x | 239.71x | 270.56x | 352.60x | 238.80x | 494.09x | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.6% | 5.0% | 10.7% |
| Operating income | -7.4% | 12.7% | 10.6% |
| Net income | -4.8% | 12.9% | 11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.9% | 17.8% | 17.5% | 18.2% |
| Operating margin | 7.3% | 7.6% | 7.0% | 6.5% |
| Net margin | 5.5% | 5.5% | 5.0% | 4.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.6 | 16.7 | 13.5 | 11.0 | 13.9 | 19.8 | 16.6 | 20.0 | 16.1 | 26.6 |
| Price to sales | 0.9 | 0.9 | 0.8 | 0.6 | 0.6 | 0.8 | 0.5 | 0.8 | 0.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 140.00 | 80.00 | 90.00 | 59.00 | 40.00 | 36.00 | 36.00 |
- 2-for-1 split · 29 Oct 2013
- 2-for-1 split · 26 Feb 2013
- 200-for-1 split · 24 Feb 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.