A 
432
+0.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.15bn
FY2017FY2026
Net income
¥722.8m
FY2017FY2026
Free cash flow
−¥1.90bn
FY2017FY2026
Shareholders' equity
¥18.50bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.15bn | ¥39.40bn | ¥39.75bn | ¥41.47bn | ¥39.61bn | ¥39.00bn | ¥42.01bn | ¥41.98bn | ¥40.94bn | ¥38.07bn |
| Gross profit | ¥4.25bn | ¥3.97bn | ¥3.50bn | ¥3.79bn | ¥3.63bn | ¥3.53bn | ¥3.42bn | ¥3.67bn | ¥3.78bn | ¥3.65bn |
| Operating income | ¥873.1m | ¥687.6m | ¥348.7m | ¥666.3m | ¥684.3m | ¥700.7m | ¥442.6m | ¥652.5m | ¥772.0m | ¥820.0m |
| Net income | ¥722.8m | ¥578.0m | ¥317.0m | ¥197.7m | ¥635.8m | ¥393.9m | ¥272.7m | ¥326.0m | ¥549.1m | ¥505.1m |
| Diluted earnings per share | 25.98 | 20.55 | 11.29 | 7.08 | 22.80 | 14.15 | 9.80 | 11.72 | 19.75 | 18.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥44.11bn | ¥41.16bn | ¥38.73bn | ¥37.55bn | ¥37.35bn | ¥36.00bn | ¥36.03bn | ¥35.76bn | ¥36.28bn | ¥35.75bn |
| Cash and short-term investments | ¥5.83bn | ¥5.69bn | ¥6.05bn | ¥6.26bn | ¥5.48bn | ¥5.12bn | ¥3.69bn | ¥3.43bn | ¥3.99bn | ¥3.99bn |
| Total liabilities | ¥25.48bn | ¥23.58bn | ¥21.75bn | ¥21.23bn | ¥21.22bn | ¥20.53bn | ¥21.04bn | ¥20.69bn | ¥21.07bn | ¥20.78bn |
| Debt | ¥13.00bn | ¥10.81bn | ¥9.64bn | ¥9.24bn | ¥9.01bn | ¥9.76bn | ¥12.03bn | ¥11.54bn | ¥12.00bn | ¥11.64bn |
| Shareholders' equity | ¥18.50bn | ¥17.46bn | ¥16.86bn | ¥16.21bn | ¥16.06bn | ¥15.42bn | ¥14.94bn | ¥15.01bn | ¥15.15bn | ¥14.83bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.13bn | ¥2.98bn | ¥756.6m | ¥1.67bn | ¥2.17bn | ¥4.42bn | ¥1.93bn | ¥1.49bn | ¥1.49bn | ¥1.53bn |
| Capital spending | −¥4.03bn | −¥4.59bn | −¥2.76bn | −¥555.8m | −¥804.3m | −¥356.9m | −¥1.18bn | −¥829.0m | −¥178.7m | −¥111.9m |
| Free cash flow | −¥1.90bn | −¥1.61bn | −¥2.00bn | ¥1.11bn | ¥1.37bn | ¥4.07bn | ¥750.1m | ¥659.0m | ¥1.31bn | ¥1.42bn |
| Dividends paid | −¥199.7m | −¥198.6m | −¥198.4m | −¥198.3m | −¥198.2m | −¥141.8m | −¥140.1m | −¥139.1m | −¥166.9m | −¥139.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.78bn | ¥10.29bn | ¥10.20bn | ¥9.92bn | ¥9.74bn | ¥9.56bn | ¥10.15bn | ¥9.86bn |
| Gross profit | ¥1.33bn | ¥1.12bn | ¥1.16bn | ¥1.08bn | ¥886.4m | ¥945.9m | ¥1.09bn | ¥978.0m |
| Operating income | ¥407.2m | ¥314.1m | ¥345.2m | ¥212.4m | ¥1.5m | ¥116.1m | ¥288.4m | ¥181.9m |
| Net income | ¥379.3m | ¥312.9m | ¥243.2m | ¥140.1m | ¥26.7m | ¥86.7m | ¥242.4m | ¥185.8m |
| Diluted earnings per share | 13.63 | 11.25 | 8.65 | 4.98 | 0.95 | 3.08 | 8.63 | 6.62 |
| Total assets | ¥44.80bn | ¥44.11bn | ¥41.52bn | ¥40.99bn | ¥41.29bn | ¥41.16bn | ¥41.33bn | ¥41.32bn |
| Cash and short-term investments | ¥7.12bn | ¥5.83bn | ¥5.29bn | ¥5.74bn | ¥5.98bn | ¥5.69bn | ¥4.97bn | ¥6.55bn |
| Debt | ¥3.43bn | ¥12.14bn | ¥3.47bn | ¥9.89bn | ¥3.69bn | ¥9.98bn | ¥2.72bn | ¥9.31bn |
| Shareholders' equity | ¥18.70bn | ¥18.50bn | ¥17.92bn | ¥17.59bn | ¥17.31bn | ¥17.46bn | ¥17.38bn | ¥17.14bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.6% | 10.1% | 8.8% | 9.1% | 9.2% | 9.1% |
| Operating margin | 2.2% | 1.7% | 0.9% | 1.6% | 1.7% | 1.8% |
| Net margin | 1.8% | 1.5% | 0.8% | 0.5% | 1.6% | 1.0% |
| Return on equity | 3.9% | 3.3% | 1.9% | 1.2% | 4.0% | 2.6% |
| Return on assets | 1.6% | 1.4% | 0.8% | 0.5% | 1.7% | 1.1% |
| Free cash flow yield | 50.3% | 61.2% | 28.4% | 18.1% | 24.3% | 39.0% |
| Revenue growth | 1.9% | -0.9% | -4.1% | 4.7% | 1.6% | -7.2% |
| Earnings growth | 25.1% | 82.3% | 60.3% | -68.9% | 61.4% | 44.5% |
| Current ratio | 1.23x | 1.19x | 1.31x | 1.26x | 1.21x | 1.18x |
| Debt to equity | 0.66x | 0.57x | 0.47x | 0.45x | 0.43x | 0.47x |
| Equity ratio | 41.9% | 42.4% | 43.5% | 43.2% | 43.0% | 42.8% |
| Interest coverage | 7.21x | 8.42x | 3.79x | 6.90x | 8.64x | 7.68x |
| Buybacks as a share of market value | 1.1% | -0.2% | -0.5% | -0.2% | -0.2% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 0.6% | 0.3% |
| Operating income | 9.4% | 4.5% | 1.5% |
| Net income | 54.1% | 12.9% | -1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.3% | 9.6% | 9.5% | 9.3% |
| Operating margin | 2.0% | 1.6% | 1.7% | 1.7% |
| Net margin | 1.6% | 1.1% | 1.2% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.8 | 18.5 | 29.8 | 40.4 | 12.4 | 21.6 | 31.3 | 24.7 | 14.1 | 22.6 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 11.00 | 7.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.