K 
2,834
+1.21%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥202.60bn
FY2016FY2025
Net income
¥2.65bn
FY2016FY2025
Free cash flow
−¥1.70bn
FY2016FY2025
Shareholders' equity
¥45.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥202.60bn | ¥195.19bn | ¥184.62bn | ¥179.65bn | ¥175.97bn | ¥171.17bn | ¥172.19bn | ¥169.16bn | ¥159.72bn | ¥153.03bn |
| Gross profit | ¥12.22bn | ¥12.04bn | ¥10.23bn | ¥9.58bn | ¥9.47bn | ¥7.32bn | ¥9.00bn | ¥9.20bn | ¥9.24bn | ¥8.90bn |
| Operating income | ¥5.64bn | ¥5.56bn | ¥4.03bn | ¥3.70bn | ¥3.64bn | ¥2.60bn | ¥4.13bn | ¥4.57bn | ¥4.89bn | ¥4.84bn |
| Net income | ¥2.65bn | ¥2.66bn | −¥1.33bn | ¥1.46bn | ¥1.56bn | ¥1.19bn | ¥1.84bn | ¥2.33bn | ¥2.73bn | ¥2.58bn |
| Diluted earnings per share | 106.53 | 107.05 | -53.67 | 58.66 | 62.80 | 47.75 | 73.86 | 93.82 | 109.75 | 103.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥136.57bn | ¥130.63bn | ¥118.87bn | ¥118.98bn | ¥110.84bn | ¥107.61bn | ¥88.17bn | ¥82.52bn | ¥76.99bn | ¥75.38bn |
| Cash and short-term investments | ¥4.53bn | ¥5.47bn | ¥3.86bn | ¥4.99bn | ¥3.80bn | ¥9.31bn | ¥3.89bn | ¥4.54bn | ¥4.66bn | ¥8.05bn |
| Total liabilities | ¥79.41bn | ¥75.98bn | ¥67.42bn | ¥66.82bn | ¥62.97bn | ¥62.46bn | ¥48.09bn | ¥43.96bn | ¥40.36bn | ¥42.04bn |
| Debt | ¥48.38bn | ¥43.94bn | ¥40.01bn | ¥39.42bn | ¥35.81bn | ¥36.16bn | ¥20.96bn | ¥18.27bn | ¥15.75bn | ¥17.41bn |
| Shareholders' equity | ¥45.29bn | ¥42.90bn | ¥40.19bn | ¥41.39bn | ¥38.47bn | ¥36.60bn | ¥36.54bn | ¥35.42bn | ¥33.90bn | ¥31.02bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.57bn | ¥12.32bn | ¥9.09bn | ¥8.12bn | ¥7.57bn | ¥5.37bn | ¥5.81bn | ¥5.73bn | ¥6.44bn | ¥5.36bn |
| Capital spending | −¥11.27bn | −¥11.27bn | −¥7.63bn | −¥7.38bn | −¥11.88bn | −¥7.43bn | −¥7.96bn | −¥6.80bn | −¥6.12bn | −¥6.63bn |
| Free cash flow | −¥1.70bn | ¥1.06bn | ¥1.47bn | ¥734.0m | −¥4.31bn | −¥2.07bn | −¥2.15bn | −¥1.07bn | ¥324.0m | −¥1.27bn |
| Dividends paid | −¥634.0m | −¥571.0m | −¥572.0m | −¥571.0m | −¥571.0m | −¥571.0m | −¥559.0m | −¥521.0m | −¥484.0m | −¥385.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥53.51bn | ¥52.65bn | ¥50.09bn | ¥51.91bn | ¥51.03bn | ¥51.13bn | ¥48.53bn | ¥49.98bn |
| Gross profit | ¥3.17bn | ¥3.53bn | ¥3.12bn | ¥2.94bn | ¥2.97bn | ¥3.50bn | ¥2.93bn | ¥2.44bn |
| Operating income | ¥1.45bn | ¥1.67bn | ¥1.29bn | ¥1.19bn | ¥1.38bn | ¥1.85bn | ¥1.22bn | ¥632.0m |
| Net income | ¥570.0m | ¥678.0m | ¥586.0m | ¥566.0m | ¥614.0m | ¥871.0m | ¥597.0m | ¥217.0m |
| Diluted earnings per share | 22.93 | 27.28 | 23.58 | 22.77 | 24.70 | 35.04 | 24.02 | 8.73 |
| Cash from operations | — | — | — | ¥9.57bn | — | — | — | — |
| Capital spending | — | — | — | −¥11.27bn | — | — | — | — |
| Free cash flow | — | — | — | −¥1.70bn | — | — | — | — |
| Total assets | ¥143.99bn | ¥141.80bn | ¥138.05bn | ¥136.57bn | ¥135.18bn | ¥132.67bn | ¥129.29bn | ¥130.63bn |
| Cash and short-term investments | ¥7.64bn | ¥4.61bn | ¥5.07bn | ¥4.53bn | ¥5.88bn | ¥4.12bn | ¥4.80bn | ¥5.47bn |
| Debt | ¥18.17bn | ¥46.92bn | ¥19.41bn | ¥45.93bn | ¥16.96bn | ¥42.45bn | ¥17.11bn | ¥15.81bn |
| Shareholders' equity | ¥46.73bn | ¥46.75bn | ¥46.08bn | ¥45.29bn | ¥43.74bn | ¥43.45bn | ¥43.34bn | ¥42.90bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.0% | 6.2% | 5.5% | 5.3% | 5.4% | 4.3% |
| Operating margin | 2.8% | 2.9% | 2.2% | 2.1% | 2.1% | 1.5% |
| Net margin | 1.3% | 1.4% | -0.7% | 0.8% | 0.9% | 0.7% |
| Return on equity | 5.8% | 6.2% | -3.3% | 3.5% | 4.1% | 3.2% |
| Return on assets | 1.9% | 2.0% | -1.1% | 1.2% | 1.4% | 1.1% |
| Free cash flow yield | 13.1% | 16.9% | 12.5% | 11.1% | 10.4% | 7.4% |
| Revenue growth | 3.8% | 5.7% | 2.8% | 2.1% | 2.8% | -0.6% |
| Earnings growth | -0.5% | -299.5% | -191.5% | -6.6% | 31.5% | -35.3% |
| Current ratio | 0.72x | 0.73x | 0.75x | 0.79x | 0.79x | 0.99x |
| Debt to equity | 1.01x | 0.97x | 0.94x | 0.89x | 0.87x | 0.94x |
| Equity ratio | 33.2% | 32.8% | 33.8% | 34.8% | 34.7% | 34.0% |
| Interest coverage | 4.76x | 5.08x | 4.93x | 5.70x | 5.90x | 22.05x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 3.4% | 2.8% |
| Operating income | 15.1% | 16.7% | 3.4% |
| Net income | 22.0% | 17.4% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.1% | 5.8% | 5.5% | 5.5% |
| Operating margin | 2.8% | 2.5% | 2.3% | 2.5% |
| Net margin | 1.3% | 0.7% | 0.7% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.9 | 21.4 | -16.8 | 16.3 | 14.5 | 17.3 | 13.1 | 11.1 | 14.3 | 11.7 |
| Price to sales | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 39.50 | 23.00 | 23.00 | 34.50 | 23.00 | 23.00 | 22.50 |
- 2-for-1 split · 29 Nov 2021
- 1.1-for-1 split · 26 Nov 1996
- 1.1-for-1 split · 27 Nov 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.