K 
921
+0.77%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥64.55bn
FY2017FY2026
Net income
¥3.20bn
FY2017FY2026
Free cash flow
¥2.96bn
FY2017FY2026
Shareholders' equity
¥44.28bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥64.55bn | ¥61.13bn | ¥61.49bn | ¥59.14bn | ¥57.08bn | ¥51.78bn | ¥54.31bn | ¥52.82bn | ¥48.86bn | ¥46.98bn |
| Gross profit | ¥12.92bn | ¥12.03bn | ¥11.59bn | ¥10.39bn | ¥9.97bn | ¥9.04bn | ¥9.21bn | ¥8.48bn | ¥7.36bn | ¥7.37bn |
| Research and development | — | ¥316.0m | ¥332.0m | ¥301.0m | ¥285.0m | ¥259.0m | ¥289.7m | ¥294.8m | ¥261.2m | ¥224.5m |
| Operating income | ¥4.96bn | ¥4.60bn | ¥4.11bn | ¥3.27bn | ¥2.94bn | ¥2.44bn | ¥2.55bn | ¥2.23bn | ¥1.53bn | ¥1.71bn |
| Net income | ¥3.20bn | ¥3.30bn | ¥3.17bn | ¥2.47bn | ¥2.18bn | ¥1.60bn | ¥1.66bn | ¥1.45bn | ¥841.0m | ¥1.04bn |
| Diluted earnings per share | 77.91 | 80.24 | 74.20 | 57.16 | 49.14 | 33.90 | 34.33 | 30.07 | 17.42 | 21.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥71.34bn | ¥64.55bn | ¥64.71bn | ¥57.77bn | ¥56.02bn | ¥54.06bn | ¥53.16bn | ¥52.23bn | ¥52.07bn | ¥51.49bn |
| Cash and short-term investments | ¥11.80bn | ¥12.19bn | ¥12.44bn | ¥16.37bn | ¥16.18bn | ¥16.95bn | ¥6.51bn | ¥5.15bn | ¥5.05bn | ¥16.02bn |
| Total liabilities | ¥25.04bn | ¥23.38bn | ¥24.25bn | ¥22.66bn | ¥22.51bn | ¥23.33bn | ¥24.39bn | ¥23.71bn | ¥24.08bn | ¥24.70bn |
| Debt | ¥4.21bn | ¥5.87bn | ¥10.57bn | ¥10.71bn | ¥10.78bn | ¥11.65bn | ¥5.84bn | ¥11.60bn | ¥12.09bn | ¥12.53bn |
| Shareholders' equity | ¥44.28bn | ¥39.21bn | ¥38.67bn | ¥33.45bn | ¥31.97bn | ¥29.42bn | ¥27.48bn | ¥27.23bn | ¥26.61bn | ¥25.39bn |
| Shares outstanding | 41m | 41m | 43m | 43m | 44m | 47m | 48m | 48m | 48m | 48m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.67bn | ¥4.84bn | ¥5.54bn | ¥4.49bn | ¥2.03bn | ¥3.25bn | ¥3.81bn | ¥2.25bn | ¥568.9m | ¥2.61bn |
| Capital spending | −¥715.0m | −¥688.0m | −¥578.0m | −¥921.0m | −¥749.0m | −¥493.0m | −¥1.40bn | −¥1.30bn | −¥975.4m | −¥1.59bn |
| Free cash flow | ¥2.96bn | ¥4.16bn | ¥4.96bn | ¥3.57bn | ¥1.28bn | ¥2.75bn | ¥2.41bn | ¥953.9m | −¥406.5m | ¥1.02bn |
| Dividends paid | −¥1.38bn | −¥1.30bn | −¥1.15bn | −¥708.0m | −¥495.0m | −¥494.0m | −¥422.1m | −¥326.0m | −¥325.7m | −¥325.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.50bn | ¥17.05bn | ¥17.00bn | ¥15.37bn | ¥15.13bn | ¥15.42bn | ¥15.50bn | ¥15.08bn |
| Gross profit | ¥3.33bn | ¥3.02bn | ¥3.74bn | ¥3.13bn | ¥3.04bn | ¥2.64bn | ¥3.46bn | ¥3.15bn |
| Operating income | ¥1.34bn | ¥937.0m | ¥1.69bn | ¥1.23bn | ¥1.10bn | ¥647.0m | ¥1.49bn | ¥1.27bn |
| Net income | ¥1.12bn | ¥163.0m | ¥1.25bn | ¥1.05bn | ¥740.0m | ¥543.0m | ¥1.05bn | ¥823.0m |
| Diluted earnings per share | 27.23 | 3.96 | 30.32 | 25.63 | 17.99 | 13.20 | 24.66 | 19.28 |
| Total assets | ¥71.79bn | ¥71.34bn | ¥66.53bn | ¥64.71bn | ¥63.65bn | ¥64.55bn | ¥62.61bn | ¥63.54bn |
| Cash and short-term investments | ¥12.02bn | ¥11.80bn | ¥10.28bn | ¥10.45bn | ¥11.06bn | ¥12.19bn | ¥11.09bn | ¥11.61bn |
| Debt | ¥3.33bn | ¥3.31bn | ¥4.22bn | ¥4.46bn | ¥2.51bn | ¥4.91bn | ¥3.76bn | ¥4.94bn |
| Shareholders' equity | ¥44.49bn | ¥44.28bn | ¥41.89bn | ¥40.42bn | ¥39.01bn | ¥39.21bn | ¥38.14bn | ¥39.71bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.0% | 19.7% | 18.9% | 17.6% | 17.5% | 17.5% | — |
| Operating margin | 7.7% | 7.5% | 6.7% | 5.5% | 5.1% | 4.7% | — |
| Net margin | 5.0% | 5.4% | 5.2% | 4.2% | 3.8% | 3.1% | — |
| Return on equity | 7.2% | 8.4% | 8.2% | 7.4% | 6.8% | 5.5% | — |
| Return on assets | 4.5% | 5.1% | 4.9% | 4.3% | 3.9% | 3.0% | — |
| Free cash flow yield | 11.1% | 14.0% | 14.9% | 13.0% | 6.5% | 8.2% | — |
| Revenue growth | 5.6% | -0.6% | 4.0% | 3.6% | 10.2% | -4.7% | — |
| Earnings growth | -2.9% | 4.2% | 28.2% | 13.3% | 36.0% | -3.2% | — |
| Current ratio | 2.10x | 2.16x | 2.21x | 2.02x | 2.24x | 2.23x | — |
| Debt to equity | 0.07x | 0.13x | 0.15x | 0.17x | 0.17x | 0.18x | — |
| Equity ratio | 62.1% | 60.7% | 59.8% | 57.9% | 57.1% | 54.4% | — |
| Interest coverage | 50.07x | 33.85x | 32.10x | 36.33x | 42.59x | 29.34x | — |
| R&D as a share of sales | — | 0.5% | 0.5% | 0.5% | 0.5% | 0.5% | 0.5% |
| Buybacks as a share of market value | 0.0% | 3.7% | 1.2% | 2.6% | 6.2% | 2.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 4.5% | 3.0% |
| Operating income | 14.9% | 15.3% | 9.8% |
| Net income | 9.0% | 14.8% | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.9% | 19.1% | 18.6% | 17.5% |
| Operating margin | 7.6% | 6.9% | 6.3% | 5.3% |
| Net margin | 5.2% | 4.9% | 4.5% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 11.1 | 10.2 | 11.7 | 7.9 | 9.6 | 8.1 | 9.7 | 14.1 | 13.7 |
| Price to sales | 0.6 | 0.6 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 19.00 | 50.50 | 30.00 | 26.00 | 15.50 | 10.25 | 10.25 | 8.75 |
- 2-for-1 split · 28 Mar 2025
- 2-for-1 split · 29 Jun 2022
- 1-to-1 reverse split · 1 Jan 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.