D 
1,967
+0.05%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.13bn
FY2017FY2026
Net income
¥869.9m
FY2017FY2026
Free cash flow
¥209.0m
FY2017FY2026
Shareholders' equity
¥10.58bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.13bn | ¥16.76bn | ¥16.05bn | ¥17.13bn | ¥16.60bn | ¥22.25bn | ¥23.11bn | ¥22.40bn | ¥21.22bn | ¥19.56bn |
| Gross profit | ¥5.22bn | ¥4.64bn | ¥4.56bn | ¥4.93bn | ¥4.93bn | ¥4.60bn | ¥4.73bn | ¥4.60bn | ¥4.41bn | ¥4.33bn |
| Operating income | ¥1.10bn | ¥660.7m | ¥641.6m | ¥1.05bn | ¥1.09bn | ¥792.1m | ¥873.7m | ¥814.7m | ¥674.0m | ¥782.4m |
| Net income | ¥869.9m | ¥617.3m | ¥534.5m | ¥783.7m | ¥832.9m | ¥580.4m | ¥654.5m | ¥548.0m | ¥445.6m | ¥518.3m |
| Diluted earnings per share | 100.64 | 71.41 | 61.96 | 91.18 | 96.89 | 67.66 | 76.31 | 63.75 | 50.08 | 58.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.79bn | ¥15.19bn | ¥14.74bn | ¥14.12bn | ¥13.45bn | ¥12.45bn | ¥11.77bn | ¥11.75bn | ¥11.42bn | ¥10.98bn |
| Cash and short-term investments | ¥2.71bn | ¥3.02bn | ¥3.84bn | ¥2.96bn | ¥2.66bn | ¥2.19bn | ¥1.67bn | ¥1.57bn | ¥1.36bn | ¥1.43bn |
| Total liabilities | ¥5.03bn | ¥5.62bn | ¥5.57bn | ¥5.53bn | ¥5.71bn | ¥5.53bn | ¥5.57bn | ¥5.85bn | ¥5.91bn | ¥5.94bn |
| Debt | ¥2.37bn | ¥2.49bn | ¥2.49bn | ¥2.01bn | ¥1.79bn | ¥1.69bn | ¥1.72bn | ¥1.87bn | ¥1.98bn | ¥1.99bn |
| Shareholders' equity | ¥10.58bn | ¥9.40bn | ¥9.01bn | ¥8.42bn | ¥7.62bn | ¥6.82bn | ¥6.11bn | ¥5.82bn | ¥5.43bn | ¥5.04bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥884.9m | ¥919.9m | ¥1.04bn | ¥796.5m | ¥825.7m | ¥1.04bn | ¥869.4m | ¥730.6m | ¥296.1m | ¥466.0m |
| Capital spending | −¥675.9m | −¥1.55bn | −¥175.5m | −¥170.5m | −¥149.5m | −¥124.8m | −¥158.3m | −¥92.3m | −¥59.2m | −¥159.0m |
| Free cash flow | ¥209.0m | −¥632.8m | ¥859.5m | ¥626.0m | ¥676.1m | ¥920.0m | ¥711.1m | ¥638.3m | ¥237.0m | ¥307.0m |
| Dividends paid | −¥206.6m | −¥198.5m | −¥257.0m | −¥146.1m | −¥120.1m | −¥119.7m | −¥115.8m | −¥106.2m | −¥88.5m | −¥71.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.83bn | ¥4.34bn | ¥4.75bn | ¥4.55bn | ¥4.49bn | ¥3.88bn | ¥4.47bn | ¥4.16bn |
| Gross profit | ¥1.38bn | ¥1.25bn | ¥1.36bn | ¥1.31bn | ¥1.30bn | ¥1.05bn | ¥1.26bn | ¥1.15bn |
| Operating income | ¥267.0m | ¥220.2m | ¥331.9m | ¥290.2m | ¥252.9m | ¥12.1m | ¥276.0m | ¥194.0m |
| Net income | ¥222.2m | ¥215.8m | ¥261.0m | ¥229.9m | ¥163.2m | ¥91.8m | ¥224.0m | ¥161.0m |
| Diluted earnings per share | 25.71 | 24.97 | 30.19 | 26.60 | 18.88 | 10.62 | 25.96 | 18.66 |
| Total assets | ¥15.77bn | ¥15.79bn | ¥15.96bn | ¥15.99bn | ¥15.07bn | ¥15.19bn | ¥15.28bn | ¥15.45bn |
| Cash and short-term investments | ¥2.15bn | ¥2.71bn | ¥2.70bn | ¥3.06bn | ¥2.76bn | ¥3.02bn | ¥3.92bn | ¥4.33bn |
| Debt | ¥1.43bn | ¥2.28bn | ¥1.48bn | ¥2.45bn | ¥616.2m | ¥2.35bn | ¥675.5m | ¥2.58bn |
| Shareholders' equity | ¥10.65bn | ¥10.58bn | ¥9.97bn | ¥9.79bn | ¥9.41bn | ¥9.40bn | ¥9.22bn | ¥9.17bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.8% | 27.7% | 28.4% | 28.8% | 29.7% | 20.7% |
| Operating margin | 6.0% | 5.7% | 5.0% | 6.1% | 6.6% | 3.6% |
| Net margin | 4.8% | 3.7% | 3.3% | 4.6% | 5.0% | 2.6% |
| Return on equity | 8.2% | 6.6% | 5.9% | 9.3% | 10.9% | 8.5% |
| Return on assets | 5.5% | 4.1% | 3.6% | 5.6% | 6.2% | 4.7% |
| Free cash flow yield | 9.0% | 14.3% | 7.0% | 5.6% | 5.7% | 6.8% |
| Revenue growth | 8.2% | 4.4% | -6.3% | 3.2% | -25.4% | -3.7% |
| Earnings growth | 40.9% | 15.5% | -31.8% | -5.9% | 43.5% | -11.3% |
| Current ratio | 1.97x | 2.32x | 2.58x | 2.31x | 2.10x | 1.99x |
| Debt to equity | 0.22x | 0.25x | 0.25x | 0.21x | 0.22x | 0.23x |
| Equity ratio | 67.0% | 61.9% | 61.1% | 59.6% | 56.6% | 54.8% |
| Interest coverage | 20.83x | 25.70x | 50.45x | 73.48x | 65.10x | 62.23x |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.4% | 0.0% | -0.2% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | -4.0% | -0.6% |
| Operating income | 1.4% | 6.7% | 3.6% |
| Net income | 3.5% | 8.4% | 5.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.3% | 28.4% | 27.0% | 24.1% |
| Operating margin | 5.0% | 5.1% | 5.0% | 4.3% |
| Net margin | 4.3% | 4.1% | 3.9% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.9 | 26.0 | 11.7 | 8.1 | 7.0 | 9.6 | 7.9 | 9.3 | 11.9 | 9.2 |
| Price to sales | 0.9 | 1.0 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 36.00 | 23.00 | 30.00 | 17.00 | 14.00 | 14.00 | 13.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.